[ATAIMS] QoQ Annualized Quarter Result on 31-Dec-2010 [#3]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
28-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Dec-2010 [#3]
Profit Trend
QoQ- 66.59%
YoY- 75.35%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 77,056 76,648 113,515 118,014 114,124 110,656 117,117 -24.33%
PBT -13,208 -11,096 1,251 -437 -1,248 -6,092 -864 514.93%
Tax -302 628 -769 -145 -496 0 285 -
NP -13,510 -10,468 482 -582 -1,744 -6,092 -579 714.99%
-
NP to SH -13,510 -10,468 482 -582 -1,744 -6,092 -579 714.99%
-
Tax Rate - - 61.47% - - - - -
Total Cost 90,566 87,116 113,033 118,597 115,868 116,748 117,696 -16.01%
-
Net Worth 37,366 41,620 44,281 38,986 38,924 38,001 39,887 -4.25%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 37,366 41,620 44,281 38,986 38,924 38,001 39,887 -4.25%
NOSH 104,404 104,680 104,782 104,047 105,060 104,315 105,272 -0.54%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin -17.53% -13.66% 0.42% -0.49% -1.53% -5.51% -0.49% -
ROE -36.16% -25.15% 1.09% -1.49% -4.48% -16.03% -1.45% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 73.80 73.22 108.33 113.42 108.63 106.08 111.25 -23.91%
EPS -12.94 -10.00 0.46 -0.56 -1.66 -5.84 -0.55 719.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3579 0.3976 0.4226 0.3747 0.3705 0.3643 0.3789 -3.72%
Adjusted Per Share Value based on latest NOSH - 103,571
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 6.40 6.36 9.42 9.80 9.47 9.18 9.72 -24.29%
EPS -1.12 -0.87 0.04 -0.05 -0.14 -0.51 -0.05 693.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.031 0.0345 0.0368 0.0324 0.0323 0.0315 0.0331 -4.27%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.45 0.34 0.25 0.16 0.10 0.10 0.10 -
P/RPS 0.61 0.46 0.23 0.14 0.09 0.09 0.09 257.72%
P/EPS -3.48 -3.40 54.35 -28.57 -6.02 -1.71 -18.18 -66.75%
EY -28.76 -29.41 1.84 -3.50 -16.60 -58.40 -5.50 200.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 0.86 0.59 0.43 0.27 0.27 0.26 186.09%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/11/11 23/08/11 31/05/11 28/02/11 30/11/10 30/08/10 31/05/10 -
Price 0.35 0.31 0.28 0.19 0.14 0.10 0.09 -
P/RPS 0.47 0.42 0.26 0.17 0.13 0.09 0.08 225.24%
P/EPS -2.70 -3.10 60.87 -33.93 -8.43 -1.71 -16.36 -69.87%
EY -36.97 -32.26 1.64 -2.95 -11.86 -58.40 -6.11 231.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.78 0.66 0.51 0.38 0.27 0.24 155.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment