[ATAIMS] QoQ Annualized Quarter Result on 31-Mar-2010 [#4]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
31-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
QoQ- 75.51%
YoY- 86.43%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 118,014 114,124 110,656 117,117 118,045 119,164 116,628 0.78%
PBT -437 -1,248 -6,092 -864 -2,274 -4,544 -13,284 -89.66%
Tax -145 -496 0 285 -89 0 -216 -23.27%
NP -582 -1,744 -6,092 -579 -2,364 -4,544 -13,500 -87.63%
-
NP to SH -582 -1,744 -6,092 -579 -2,364 -4,544 -13,500 -87.63%
-
Tax Rate - - - - - - - -
Total Cost 118,597 115,868 116,748 117,696 120,409 123,708 130,128 -5.98%
-
Net Worth 38,986 38,924 38,001 39,887 38,317 37,974 36,790 3.92%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 38,986 38,924 38,001 39,887 38,317 37,974 36,790 3.92%
NOSH 104,047 105,060 104,315 105,272 104,294 104,700 104,489 -0.28%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin -0.49% -1.53% -5.51% -0.49% -2.00% -3.81% -11.58% -
ROE -1.49% -4.48% -16.03% -1.45% -6.17% -11.97% -36.69% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 113.42 108.63 106.08 111.25 113.19 113.81 111.62 1.06%
EPS -0.56 -1.66 -5.84 -0.55 -2.27 -4.34 -12.92 -87.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3747 0.3705 0.3643 0.3789 0.3674 0.3627 0.3521 4.22%
Adjusted Per Share Value based on latest NOSH - 104,736
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 9.80 9.48 9.19 9.72 9.80 9.89 9.68 0.82%
EPS -0.05 -0.14 -0.51 -0.05 -0.20 -0.38 -1.12 -87.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0324 0.0323 0.0316 0.0331 0.0318 0.0315 0.0305 4.09%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.16 0.10 0.10 0.10 0.12 0.13 0.12 -
P/RPS 0.14 0.09 0.09 0.09 0.11 0.11 0.11 17.39%
P/EPS -28.57 -6.02 -1.71 -18.18 -5.29 -3.00 -0.93 874.78%
EY -3.50 -16.60 -58.40 -5.50 -18.89 -33.38 -107.67 -89.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.27 0.27 0.26 0.33 0.36 0.34 16.89%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 28/02/11 30/11/10 30/08/10 31/05/10 24/02/10 26/11/09 20/08/09 -
Price 0.19 0.14 0.10 0.09 0.12 0.13 0.16 -
P/RPS 0.17 0.13 0.09 0.08 0.11 0.11 0.14 13.77%
P/EPS -33.93 -8.43 -1.71 -16.36 -5.29 -3.00 -1.24 802.58%
EY -2.95 -11.86 -58.40 -6.11 -18.89 -33.38 -80.75 -88.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.38 0.27 0.24 0.33 0.36 0.45 8.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment