[ATAIMS] QoQ Annualized Quarter Result on 31-Dec-2011 [#3]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
24-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Dec-2011 [#3]
Profit Trend
QoQ- 25.67%
YoY- -1623.34%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 91,834 90,804 78,293 78,172 77,056 76,648 113,515 -13.14%
PBT 2,028 1,184 -9,406 -9,840 -13,208 -11,096 1,251 37.87%
Tax 174 596 218 -201 -302 628 -769 -
NP 2,202 1,780 -9,188 -10,041 -13,510 -10,468 482 174.56%
-
NP to SH 2,202 1,780 -9,188 -10,041 -13,510 -10,468 482 174.56%
-
Tax Rate -8.58% -50.34% - - - - 61.47% -
Total Cost 89,632 89,024 87,481 88,213 90,566 87,116 113,033 -14.29%
-
Net Worth 36,196 35,082 34,985 36,620 37,366 41,620 44,281 -12.54%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 36,196 35,082 34,985 36,620 37,366 41,620 44,281 -12.54%
NOSH 104,857 103,488 104,527 104,452 104,404 104,680 104,782 0.04%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 2.40% 1.96% -11.74% -12.85% -17.53% -13.66% 0.42% -
ROE 6.08% 5.07% -26.26% -27.42% -36.16% -25.15% 1.09% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 87.58 87.74 74.90 74.84 73.80 73.22 108.33 -13.18%
EPS 2.10 1.72 -8.80 -9.61 -12.94 -10.00 0.46 174.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3452 0.339 0.3347 0.3506 0.3579 0.3976 0.4226 -12.58%
Adjusted Per Share Value based on latest NOSH - 106,301
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 7.62 7.54 6.50 6.49 6.40 6.36 9.42 -13.14%
EPS 0.18 0.15 -0.76 -0.83 -1.12 -0.87 0.04 171.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.0291 0.029 0.0304 0.031 0.0345 0.0368 -12.70%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.28 0.26 0.28 0.35 0.45 0.34 0.25 -
P/RPS 0.32 0.30 0.37 0.47 0.61 0.46 0.23 24.55%
P/EPS 13.33 15.12 -3.19 -3.64 -3.48 -3.40 54.35 -60.71%
EY 7.50 6.62 -31.39 -27.47 -28.76 -29.41 1.84 154.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.77 0.84 1.00 1.26 0.86 0.59 23.45%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/11/12 16/08/12 31/05/12 24/02/12 30/11/11 23/08/11 31/05/11 -
Price 0.26 0.25 0.26 0.29 0.35 0.31 0.28 -
P/RPS 0.30 0.28 0.35 0.39 0.47 0.42 0.26 9.98%
P/EPS 12.38 14.53 -2.96 -3.02 -2.70 -3.10 60.87 -65.31%
EY 8.08 6.88 -33.81 -33.15 -36.97 -32.26 1.64 188.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.74 0.78 0.83 0.98 0.78 0.66 8.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment