[ATAIMS] YoY Quarter Result on 30-Sep-2012 [#2]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
28-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Sep-2012 [#2]
Profit Trend
QoQ- 47.42%
YoY- 115.85%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 21,539 19,001 18,911 23,215 19,366 29,398 30,425 -5.59%
PBT 732 -101 -2,425 718 -3,830 899 1,049 -5.81%
Tax -150 0 36 -62 -308 -248 54 -
NP 582 -101 -2,389 656 -4,138 651 1,103 -10.10%
-
NP to SH 582 -101 -2,389 656 -4,138 651 1,103 -10.10%
-
Tax Rate 20.49% - - 8.64% - 27.59% -5.15% -
Total Cost 20,957 19,102 21,300 22,559 23,504 28,747 29,322 -5.44%
-
Net Worth 53,959 35,966 37,066 35,944 37,398 38,902 37,741 6.13%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 53,959 35,966 37,066 35,944 37,398 38,902 37,741 6.13%
NOSH 103,928 100,999 104,323 104,126 104,494 104,999 104,056 -0.02%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin 2.70% -0.53% -12.63% 2.83% -21.37% 2.21% 3.63% -
ROE 1.08% -0.28% -6.45% 1.83% -11.06% 1.67% 2.92% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 20.72 18.81 18.13 22.29 18.53 28.00 29.24 -5.57%
EPS 0.56 -0.10 -2.29 0.63 -3.96 0.62 1.06 -10.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5192 0.3561 0.3553 0.3452 0.3579 0.3705 0.3627 6.15%
Adjusted Per Share Value based on latest NOSH - 104,126
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 1.79 1.58 1.57 1.93 1.61 2.44 2.53 -5.60%
EPS 0.05 -0.01 -0.20 0.05 -0.34 0.05 0.09 -9.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0448 0.0299 0.0308 0.0298 0.031 0.0323 0.0313 6.15%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 0.30 0.285 0.315 0.28 0.45 0.10 0.13 -
P/RPS 1.45 1.51 1.74 1.26 2.43 0.36 0.44 21.97%
P/EPS 53.57 -285.00 -13.76 44.44 -11.36 16.13 12.26 27.84%
EY 1.87 -0.35 -7.27 2.25 -8.80 6.20 8.15 -21.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.80 0.89 0.81 1.26 0.27 0.36 8.26%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 17/11/15 25/11/14 18/11/13 28/11/12 30/11/11 30/11/10 26/11/09 -
Price 0.365 0.265 0.31 0.26 0.35 0.14 0.13 -
P/RPS 1.76 1.41 1.71 1.17 1.89 0.50 0.44 25.97%
P/EPS 65.18 -265.00 -13.54 41.27 -8.84 22.58 12.26 32.09%
EY 1.53 -0.38 -7.39 2.42 -11.31 4.43 8.15 -24.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.74 0.87 0.75 0.98 0.38 0.36 11.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment