[PESONA] QoQ Annualized Quarter Result on 30-Jun-2022 [#2]

Stock
[PESONA] PESONA METRO HOLDINGS BHD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -78.62%
YoY- -94.0%
Quarter Report
Latest QR
Upcoming QR
PESONA's Result
PESONA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 433,360 368,265 397,232 414,798 380,188 622,514 590,205 -18.62%
PBT 8,552 -3,551 -1,308 4,124 7,296 -1,907 3,490 81.85%
Tax 416 572 638 258 556 -183 108 145.92%
NP 8,968 -2,979 -669 4,382 7,852 -2,090 3,598 83.93%
-
NP to SH 5,684 -6,436 -4,144 950 4,444 -5,367 -9 -
-
Tax Rate -4.86% - - -6.26% -7.62% - -3.09% -
Total Cost 424,392 371,244 397,901 410,416 372,336 624,604 586,606 -19.42%
-
Net Worth 148,796 147,337 150,673 154,287 154,912 153,800 159,151 -4.38%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 148,796 147,337 150,673 154,287 154,912 153,800 159,151 -4.38%
NOSH 694,986 694,986 694,986 694,986 694,986 694,986 694,986 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 2.07% -0.81% -0.17% 1.06% 2.07% -0.34% 0.61% -
ROE 3.82% -4.37% -2.75% 0.62% 2.87% -3.49% -0.01% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 62.36 52.99 57.16 59.68 54.70 89.57 84.92 -18.62%
EPS 0.84 -0.93 -0.60 0.14 0.64 -0.77 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2141 0.212 0.2168 0.222 0.2229 0.2213 0.229 -4.39%
Adjusted Per Share Value based on latest NOSH - 694,986
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 62.05 52.73 56.88 59.39 54.44 89.13 84.51 -18.62%
EPS 0.81 -0.92 -0.59 0.14 0.64 -0.77 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2131 0.211 0.2157 0.2209 0.2218 0.2202 0.2279 -4.38%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.255 0.23 0.19 0.20 0.23 0.24 0.24 -
P/RPS 0.41 0.43 0.33 0.34 0.42 0.27 0.28 28.97%
P/EPS 31.18 -24.84 -31.86 146.31 35.97 -31.08 -17,871.73 -
EY 3.21 -4.03 -3.14 0.68 2.78 -3.22 -0.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.08 0.88 0.90 1.03 1.08 1.05 8.71%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 30/05/23 28/02/23 30/11/22 29/08/22 30/05/22 28/02/22 30/11/21 -
Price 0.18 0.235 0.21 0.205 0.22 0.215 0.25 -
P/RPS 0.29 0.44 0.37 0.34 0.40 0.24 0.29 0.00%
P/EPS 22.01 -25.38 -35.22 149.97 34.41 -27.84 -18,616.38 -
EY 4.54 -3.94 -2.84 0.67 2.91 -3.59 -0.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.11 0.97 0.92 0.99 0.97 1.09 -15.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment