[PESONA] QoQ Annualized Quarter Result on 30-Sep-2009 [#1]

Stock
[PESONA] PESONA METRO HOLDINGS BHD
Announcement Date
25-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Sep-2009 [#1]
Profit Trend
QoQ- -161.58%
YoY- 15.14%
Quarter Report
Latest QR
Upcoming QR
PESONA's Result
PESONA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 15,492 15,377 16,376 16,256 24,887 26,642 26,470 -30.10%
PBT -50,581 -16,229 -12,612 -11,236 -3,931 -14,210 -15,970 116.12%
Tax 217 1,942 1,320 2,180 469 -565 -570 -
NP -50,364 -14,286 -11,292 -9,056 -3,462 -14,776 -16,540 110.51%
-
NP to SH -50,364 -14,286 -11,292 -9,056 -3,462 -14,776 -16,540 110.51%
-
Tax Rate - - - - - - - -
Total Cost 65,856 29,663 27,668 25,312 28,349 41,418 43,010 32.95%
-
Net Worth 22,426 45,712 47,353 51,122 38,324 44,372 49,488 -41.08%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 22,426 45,712 47,353 51,122 38,324 44,372 49,488 -41.08%
NOSH 186,891 182,849 182,129 182,580 127,749 110,930 109,973 42.54%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin -325.10% -92.91% -68.95% -55.71% -13.91% -55.46% -62.49% -
ROE -224.57% -31.25% -23.85% -17.71% -9.03% -33.30% -33.42% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 8.29 8.41 8.99 8.90 19.48 24.02 24.07 -50.96%
EPS -26.95 -7.81 -6.20 -4.96 -2.71 -13.32 -15.04 47.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.25 0.26 0.28 0.30 0.40 0.45 -58.67%
Adjusted Per Share Value based on latest NOSH - 182,580
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 2.23 2.21 2.36 2.34 3.58 3.83 3.81 -30.09%
EPS -7.25 -2.06 -1.62 -1.30 -0.50 -2.13 -2.38 110.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0323 0.0658 0.0681 0.0736 0.0551 0.0638 0.0712 -41.04%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.10 0.18 0.17 0.09 0.09 0.12 0.06 -
P/RPS 1.21 2.14 1.89 1.01 0.46 0.50 0.25 186.95%
P/EPS -0.37 -2.30 -2.74 -1.81 -3.32 -0.90 -0.40 -5.07%
EY -269.48 -43.41 -36.47 -55.11 -30.11 -111.00 -250.67 4.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.72 0.65 0.32 0.30 0.30 0.13 245.32%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/08/10 21/05/10 12/02/10 25/11/09 20/08/09 22/05/09 26/02/09 -
Price 0.10 0.11 0.26 0.11 0.09 0.10 0.06 -
P/RPS 1.21 1.31 2.89 1.24 0.46 0.42 0.25 186.95%
P/EPS -0.37 -1.41 -4.19 -2.22 -3.32 -0.75 -0.40 -5.07%
EY -269.48 -71.03 -23.85 -45.09 -30.11 -133.20 -250.67 4.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.44 1.00 0.39 0.30 0.25 0.13 245.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment