[KYM] QoQ Annualized Quarter Result on 31-Dec-1999 [#1]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1999
Quarter
31-Dec-1999 [#1]
Profit Trend
QoQ- 67.94%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 105,589 88,042 85,868 91,020 85,448 0 0 -100.00%
PBT -10,508 -6,465 -16,922 -13,632 -43,118 0 0 -100.00%
Tax 10,508 6,465 16,922 13,632 43,118 0 0 -100.00%
NP 0 0 0 0 0 0 0 -
-
NP to SH -11,183 -6,549 -17,016 -13,784 -42,991 0 0 -100.00%
-
Tax Rate - - - - - - - -
Total Cost 105,589 88,042 85,868 91,020 85,448 0 0 -100.00%
-
Net Worth 30,539 3,724,933 3,848,857 4,135,199 46,902 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 30,539 3,724,933 3,848,857 4,135,199 46,902 0 0 -100.00%
NOSH 40,183 4,093,333 4,051,428 3,828,888 39,747 39,488 39,488 -0.01%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -36.62% -0.18% -0.44% -0.33% -91.66% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 262.77 2.15 2.12 2.38 214.98 0.00 0.00 -100.00%
EPS -27.32 -0.16 -0.42 -0.36 -108.16 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.91 0.95 1.08 1.18 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 3,828,888
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 69.19 57.69 56.27 59.65 55.99 0.00 0.00 -100.00%
EPS -7.33 -4.29 -11.15 -9.03 -28.17 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2001 24.4095 25.2216 27.098 0.3074 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.53 2.12 4.26 0.00 0.00 0.00 0.00 -
P/RPS 0.58 98.56 201.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -5.50 -1,325.00 -1,014.29 0.00 0.00 0.00 0.00 -100.00%
EY -18.19 -0.08 -0.10 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.01 2.33 4.48 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 30/11/00 30/08/00 31/05/00 29/02/00 30/11/99 - - -
Price 1.22 2.00 2.94 3.54 0.00 0.00 0.00 -
P/RPS 0.46 92.99 138.72 148.92 0.00 0.00 0.00 -100.00%
P/EPS -4.38 -1,250.00 -700.00 -983.33 0.00 0.00 0.00 -100.00%
EY -22.81 -0.08 -0.14 -0.10 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 2.20 3.09 3.28 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment