[KYM] QoQ Annualized Quarter Result on 31-Jul-2006 [#2]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
27-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Jul-2006 [#2]
Profit Trend
QoQ- 46.3%
YoY- 47.54%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Revenue 73,712 70,638 71,894 70,306 68,908 73,031 73,502 0.19%
PBT 14,984 -7,890 -3,782 -5,366 -9,824 27,606 -8,673 -
Tax 0 1,649 0 0 0 93 8 -
NP 14,984 -6,241 -3,782 -5,366 -9,824 27,699 -8,665 -
-
NP to SH 15,048 -5,372 -3,796 -5,132 -9,556 28,695 -8,326 -
-
Tax Rate 0.00% - - - - -0.34% - -
Total Cost 58,728 76,879 75,677 75,672 78,732 45,332 82,167 -20.10%
-
Net Worth 48,646 44,641 41,366 41,413 41,441 43,816 4,866 366.03%
Dividend
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Net Worth 48,646 44,641 41,366 41,413 41,441 43,816 4,866 366.03%
NOSH 81,077 81,165 81,111 81,202 81,258 81,140 81,103 -0.02%
Ratio Analysis
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
NP Margin 20.33% -8.84% -5.26% -7.63% -14.26% 37.93% -11.79% -
ROE 30.93% -12.03% -9.18% -12.39% -23.06% 65.49% -171.11% -
Per Share
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 90.92 87.03 88.64 86.58 84.80 90.01 90.63 0.21%
EPS 18.56 -6.62 -4.68 -6.32 -11.76 35.37 -10.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.55 0.51 0.51 0.51 0.54 0.06 366.12%
Adjusted Per Share Value based on latest NOSH - 80,454
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 47.40 45.43 46.23 45.21 44.31 46.97 47.27 0.18%
EPS 9.68 -3.45 -2.44 -3.30 -6.15 18.45 -5.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3128 0.2871 0.266 0.2663 0.2665 0.2818 0.0313 365.92%
Price Multiplier on Financial Quarter End Date
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 -
Price 0.50 0.50 0.50 0.33 0.46 0.20 0.25 -
P/RPS 0.55 0.57 0.56 0.38 0.54 0.22 0.28 57.03%
P/EPS 2.69 -7.55 -10.68 -5.22 -3.91 0.57 -2.44 -
EY 37.12 -13.24 -9.36 -19.15 -25.57 176.82 -41.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.91 0.98 0.65 0.90 0.37 4.17 -66.01%
Price Multiplier on Announcement Date
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 29/06/07 30/03/07 27/12/06 27/09/06 30/06/06 29/03/06 23/12/05 -
Price 0.53 0.50 0.49 0.30 0.36 0.34 0.20 -
P/RPS 0.58 0.57 0.55 0.35 0.42 0.38 0.22 91.17%
P/EPS 2.86 -7.55 -10.47 -4.75 -3.06 0.96 -1.95 -
EY 35.02 -13.24 -9.55 -21.07 -32.67 104.01 -51.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.91 0.96 0.59 0.71 0.63 3.33 -58.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment