[CEPCO] QoQ Annualized Quarter Result on 31-May-2001 [#3]

Stock
[CEPCO] CONCRETE ENGINEERING PRODUCTS
Announcement Date
31-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
31-May-2001 [#3]
Profit Trend
QoQ- 16.58%
YoY- -16.47%
Quarter Report
Latest QR
Upcoming QR
CEPCO's Result
CEPCO's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Revenue 85,674 84,264 81,137 74,798 67,072 75,160 79,481 5.14%
PBT 296 -5,828 -11,961 -10,382 -12,446 -10,196 -12,499 -
Tax 0 5,828 11,961 10,382 12,446 10,196 12,499 -
NP 296 0 0 0 0 0 0 -
-
NP to SH 296 -5,828 -10,461 -10,382 -12,446 -10,196 -12,499 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 85,378 84,264 81,137 74,798 67,072 75,160 79,481 4.90%
-
Net Worth 7,992 6,269 7,771 10,442 11,967 15,819 18,196 -42.30%
Dividend
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Net Worth 7,992 6,269 7,771 10,442 11,967 15,819 18,196 -42.30%
NOSH 29,600 29,856 29,888 29,835 29,918 29,847 29,830 -0.51%
Ratio Analysis
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
NP Margin 0.35% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 3.70% -92.95% -134.62% -99.43% -104.00% -64.45% -68.69% -
Per Share
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
RPS 289.44 282.23 271.46 250.71 224.18 251.81 266.44 5.69%
EPS 1.00 -19.52 -35.00 -34.80 -41.60 -34.16 -41.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.21 0.26 0.35 0.40 0.53 0.61 -42.00%
Adjusted Per Share Value based on latest NOSH - 30,076
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
RPS 114.81 112.92 108.73 100.23 89.88 100.72 106.51 5.14%
EPS 0.40 -7.81 -14.02 -13.91 -16.68 -13.66 -16.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1071 0.084 0.1041 0.1399 0.1604 0.212 0.2438 -42.29%
Price Multiplier on Financial Quarter End Date
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Date 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 -
Price 0.61 0.81 0.86 0.50 0.72 1.00 1.24 -
P/RPS 0.21 0.29 0.32 0.20 0.32 0.40 0.47 -41.64%
P/EPS 61.00 -4.15 -2.46 -1.44 -1.73 -2.93 -2.96 -
EY 1.64 -24.10 -40.70 -69.60 -57.78 -34.16 -33.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.26 3.86 3.31 1.43 1.80 1.89 2.03 7.43%
Price Multiplier on Announcement Date
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Date 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 -
Price 0.73 0.74 0.70 0.65 0.56 0.84 1.06 -
P/RPS 0.25 0.26 0.26 0.26 0.25 0.33 0.40 -26.96%
P/EPS 73.00 -3.79 -2.00 -1.87 -1.35 -2.46 -2.53 -
EY 1.37 -26.38 -50.00 -53.54 -74.29 -40.67 -39.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.70 3.52 2.69 1.86 1.40 1.58 1.74 34.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment