[CEPCO] QoQ Cumulative Quarter Result on 31-May-2001 [#3]

Announcement Date
31-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
31-May-2001 [#3]
Profit Trend
QoQ- -25.13%
YoY- -16.47%
View:
Show?
Cumulative Result
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Revenue 42,837 21,066 81,137 56,099 33,536 18,790 79,481 -33.84%
PBT 148 -1,457 -11,961 -7,787 -6,223 -2,549 -12,499 -
Tax 0 1,457 11,961 7,787 6,223 2,549 12,499 -
NP 148 0 0 0 0 0 0 -
-
NP to SH 148 -1,457 -10,461 -7,787 -6,223 -2,549 -12,499 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 42,689 21,066 81,137 56,099 33,536 18,790 79,481 -34.00%
-
Net Worth 7,992 6,269 7,771 10,442 11,967 15,819 18,196 -42.30%
Dividend
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Net Worth 7,992 6,269 7,771 10,442 11,967 15,819 18,196 -42.30%
NOSH 29,600 29,856 29,888 29,835 29,918 29,847 29,830 -0.51%
Ratio Analysis
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
NP Margin 0.35% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 1.85% -23.24% -134.62% -74.57% -52.00% -16.11% -68.69% -
Per Share
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
RPS 144.72 70.56 271.46 188.03 112.09 62.95 266.44 -33.50%
EPS 0.50 -4.88 -35.00 -26.10 -20.80 -8.54 -41.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.21 0.26 0.35 0.40 0.53 0.61 -42.00%
Adjusted Per Share Value based on latest NOSH - 30,076
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
RPS 57.40 28.23 108.73 75.17 44.94 25.18 106.51 -33.85%
EPS 0.20 -1.95 -14.02 -10.43 -8.34 -3.42 -16.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1071 0.084 0.1041 0.1399 0.1604 0.212 0.2438 -42.29%
Price Multiplier on Financial Quarter End Date
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Date 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 -
Price 0.61 0.81 0.86 0.50 0.72 1.00 1.24 -
P/RPS 0.42 1.15 0.32 0.27 0.64 1.59 0.47 -7.24%
P/EPS 122.00 -16.60 -2.46 -1.92 -3.46 -11.71 -2.96 -
EY 0.82 -6.02 -40.70 -52.20 -28.89 -8.54 -33.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.26 3.86 3.31 1.43 1.80 1.89 2.03 7.43%
Price Multiplier on Announcement Date
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Date 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 -
Price 0.73 0.74 0.70 0.65 0.56 0.84 1.06 -
P/RPS 0.50 1.05 0.26 0.35 0.50 1.33 0.40 16.08%
P/EPS 146.00 -15.16 -2.00 -2.49 -2.69 -9.84 -2.53 -
EY 0.68 -6.59 -50.00 -40.15 -37.14 -10.17 -39.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.70 3.52 2.69 1.86 1.40 1.58 1.74 34.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment