[CEPCO] YoY Quarter Result on 28-Feb-2001 [#2]

Announcement Date
30-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
28-Feb-2001 [#2]
Profit Trend
QoQ- -44.13%
YoY- -117.4%
View:
Show?
Quarter Result
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Revenue 17,270 18,877 21,771 14,746 19,690 0 -100.00%
PBT 2,036 -350 1,605 -3,674 -1,690 0 -100.00%
Tax 0 0 0 3,674 1,690 0 -
NP 2,036 -350 1,605 0 0 0 -100.00%
-
NP to SH 2,036 -350 1,605 -3,674 -1,690 0 -100.00%
-
Tax Rate 0.00% - 0.00% - - - -
Total Cost 15,234 19,227 20,166 14,746 19,690 0 -100.00%
-
Net Worth 15,523 9,871 8,054 11,947 26,980 0 -100.00%
Dividend
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Net Worth 15,523 9,871 8,054 11,947 26,980 0 -100.00%
NOSH 29,853 29,914 29,832 29,869 29,649 0 -100.00%
Ratio Analysis
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
NP Margin 11.79% -1.85% 7.37% 0.00% 0.00% 0.00% -
ROE 13.12% -3.55% 19.93% -30.75% -6.26% 0.00% -
Per Share
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 57.85 63.10 72.98 49.37 66.41 0.00 -100.00%
EPS 6.82 -1.17 5.38 -12.30 -5.70 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.33 0.27 0.40 0.91 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 29,869
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 23.14 25.30 29.17 19.76 26.39 0.00 -100.00%
EPS 2.73 -0.47 2.15 -4.92 -2.26 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.208 0.1323 0.1079 0.1601 0.3616 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 27/02/04 28/02/03 28/02/02 28/02/01 29/02/00 - -
Price 1.05 0.40 0.61 0.72 2.05 0.00 -
P/RPS 1.82 0.63 0.84 1.46 3.09 0.00 -100.00%
P/EPS 15.40 -34.19 11.34 -5.85 -35.96 0.00 -100.00%
EY 6.50 -2.92 8.82 -17.08 -2.78 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.02 1.21 2.26 1.80 2.25 0.00 -100.00%
Price Multiplier on Announcement Date
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 29/04/04 30/04/03 30/04/02 30/04/01 28/04/00 - -
Price 1.02 0.50 0.73 0.56 1.92 0.00 -
P/RPS 1.76 0.79 1.00 1.13 2.89 0.00 -100.00%
P/EPS 14.96 -42.74 13.57 -4.55 -33.68 0.00 -100.00%
EY 6.69 -2.34 7.37 -21.96 -2.97 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.96 1.52 2.70 1.40 2.11 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment