[LIONPSIM] QoQ Annualized Quarter Result on 30-Sep-2023 [#3]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
23-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -47.42%
YoY- 194.98%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 720,742 737,980 755,137 735,408 758,930 805,736 838,773 -9.62%
PBT 10,324 13,176 16,655 4,089 5,546 8,248 2,677 146.12%
Tax -3,256 -3,772 -3,775 -2,956 -3,390 -3,840 -2,080 34.85%
NP 7,068 9,404 12,880 1,133 2,156 4,408 597 420.23%
-
NP to SH 7,068 9,404 12,881 1,134 2,158 4,408 655 389.02%
-
Tax Rate 31.54% 28.63% 22.67% 72.29% 61.13% 46.56% 77.70% -
Total Cost 713,674 728,576 742,257 734,274 756,774 801,328 838,176 -10.17%
-
Net Worth 767,776 765,498 760,942 760,942 754,107 747,272 740,437 2.44%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 767,776 765,498 760,942 760,942 754,107 747,272 740,437 2.44%
NOSH 231,571 231,571 231,571 231,571 231,571 231,571 231,571 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 0.98% 1.27% 1.71% 0.15% 0.28% 0.55% 0.07% -
ROE 0.92% 1.23% 1.69% 0.15% 0.29% 0.59% 0.09% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 316.35 323.92 331.45 322.79 333.12 353.66 368.16 -9.62%
EPS 3.10 4.12 5.65 0.49 0.94 1.92 0.29 385.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.37 3.36 3.34 3.34 3.31 3.28 3.25 2.44%
Adjusted Per Share Value based on latest NOSH - 231,571
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 315.79 323.34 330.86 322.21 332.52 353.03 367.50 -9.62%
EPS 3.10 4.12 5.64 0.50 0.95 1.93 0.29 385.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.364 3.354 3.334 3.334 3.3041 3.2741 3.2442 2.44%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.42 0.415 0.43 0.44 0.42 0.41 0.485 -
P/RPS 0.13 0.13 0.13 0.14 0.13 0.12 0.13 0.00%
P/EPS 13.54 10.05 7.61 88.35 44.34 21.19 168.70 -81.42%
EY 7.39 9.95 13.15 1.13 2.26 4.72 0.59 440.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.12 0.13 0.13 0.13 0.13 0.15 -13.83%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 28/05/24 27/02/24 23/11/23 23/08/23 23/05/23 21/02/23 -
Price 0.41 0.41 0.435 0.415 0.445 0.42 0.48 -
P/RPS 0.13 0.13 0.13 0.13 0.13 0.12 0.13 0.00%
P/EPS 13.22 9.93 7.69 83.33 46.98 21.71 166.96 -81.58%
EY 7.57 10.07 13.00 1.20 2.13 4.61 0.60 442.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.12 0.13 0.12 0.13 0.13 0.15 -13.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment