[PERTAMA] QoQ Annualized Quarter Result on 30-Jun-2020

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
01-Sep-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020
Profit Trend
QoQ- -126.0%
YoY- 97.26%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 567 554 532 8,651 11,501 17,240 19,704 -90.58%
PBT -2,410 -3,704 -7,060 -825 -374 -32 36 -
Tax 13,983 8,194 7,500 -1,248 8,167 8,914 7,308 54.06%
NP 11,572 4,490 440 -2,073 7,793 8,882 7,344 35.37%
-
NP to SH 7,905 2,352 -1,400 -2,026 7,793 8,882 7,344 5.02%
-
Tax Rate - - - - - - -20,300.00% -
Total Cost -11,005 -3,936 92 10,724 3,708 8,358 12,360 -
-
Net Worth 132,647 125,531 122,631 115,739 114,520 110,571 110,571 12.89%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 132,647 125,531 122,631 115,739 114,520 110,571 110,571 12.89%
NOSH 433,360 433,360 433,360 433,360 394,899 394,899 394,828 6.39%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 2,041.01% 810.47% 82.71% -23.96% 67.76% 51.52% 37.27% -
ROE 5.96% 1.87% -1.14% -1.75% 6.81% 8.03% 6.64% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 0.13 0.13 0.13 2.17 2.91 4.37 4.99 -91.19%
EPS 1.85 0.56 -0.36 0.52 1.97 2.24 1.84 0.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.30 0.30 0.29 0.29 0.28 0.28 7.01%
Adjusted Per Share Value based on latest NOSH - 433,360
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 0.13 0.13 0.12 1.97 2.62 3.93 4.50 -90.56%
EPS 1.80 0.54 -0.32 -0.46 1.78 2.03 1.68 4.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3027 0.2865 0.2798 0.2641 0.2613 0.2523 0.2523 12.89%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.395 0.37 0.35 0.49 0.095 0.175 0.165 -
P/RPS 298.09 279.46 268.93 22.61 3.26 4.01 3.31 1903.66%
P/EPS 21.38 65.83 -102.19 -96.53 4.81 7.78 8.87 79.67%
EY 4.68 1.52 -0.98 -1.04 20.77 12.85 11.27 -44.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.23 1.17 1.69 0.33 0.63 0.59 66.63%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 28/05/21 23/02/21 20/11/20 01/09/20 29/06/20 28/02/20 29/11/19 -
Price 0.50 0.455 0.375 0.385 0.47 0.11 0.09 -
P/RPS 377.33 343.66 288.14 17.76 16.14 2.52 1.80 3417.38%
P/EPS 27.06 80.95 -109.49 -75.84 23.82 4.89 4.84 214.67%
EY 3.69 1.24 -0.91 -1.32 4.20 20.45 20.66 -68.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 1.52 1.25 1.33 1.62 0.39 0.32 193.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment