[SALCON] QoQ Annualized Quarter Result on 31-Dec-2000 [#3]

Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- -15.9%
YoY- 43.72%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 17,918 17,196 20,113 20,682 19,126 20,296 30,643 -30.05%
PBT -11,118 -18,528 -14,884 -14,165 -12,212 -24,832 -25,146 -41.93%
Tax 12 18,528 14,884 14,165 12,212 24,832 25,146 -99.38%
NP -11,106 0 0 0 0 0 0 -
-
NP to SH -11,106 -18,516 -14,879 -14,177 -12,232 -24,824 -25,124 -41.94%
-
Tax Rate - - - - - - - -
Total Cost 29,024 17,196 20,113 20,682 19,126 20,296 30,643 -3.55%
-
Net Worth -72,786 -69,385 -65,995 -62,194 -58,800 -58,999 -54,595 21.11%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth -72,786 -69,385 -65,995 -62,194 -58,800 -58,999 -54,595 21.11%
NOSH 19,996 19,995 19,998 19,998 20,000 19,999 19,998 -0.00%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin -61.98% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 89.61 86.00 100.57 103.42 95.63 101.48 153.23 -30.04%
EPS -55.54 -92.60 -74.40 -70.89 -61.16 -124.12 -125.63 -41.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -3.64 -3.47 -3.30 -3.11 -2.94 -2.95 -2.73 21.12%
Adjusted Per Share Value based on latest NOSH - 19,995
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 1.74 1.67 1.95 2.00 1.85 1.97 2.97 -29.96%
EPS -1.08 -1.79 -1.44 -1.37 -1.19 -2.40 -2.43 -41.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0705 -0.0672 -0.0639 -0.0603 -0.057 -0.0572 -0.0529 21.08%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 21/11/01 30/08/01 30/05/01 27/02/01 29/11/00 29/08/00 30/05/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment