[SAPCRES] QoQ Annualized Quarter Result on 30-Jun-2000 [#2]

Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 120.93%
YoY- -50.14%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 375,696 567,029 605,001 555,510 354,660 648,744 652,602 0.56%
PBT 4,408 22,020 28,288 52,846 30,104 63,698 87,340 3.07%
Tax 1,076 -22,020 -25,058 -27,430 -18,600 -24,728 -39,126 -
NP 5,484 0 3,229 25,416 11,504 38,970 48,213 2.22%
-
NP to SH 5,484 -8,879 3,229 25,416 11,504 38,970 48,213 2.22%
-
Tax Rate -24.41% 100.00% 88.58% 51.91% 61.79% 38.82% 44.80% -
Total Cost 370,212 567,029 601,772 530,094 343,156 609,774 604,389 0.49%
-
Net Worth 310,759 308,821 315,616 324,507 314,846 312,242 306,260 -0.01%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - 3,803 5,045 7,564 - - - -
Div Payout % - 0.00% 156.25% 29.76% - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 310,759 308,821 315,616 324,507 314,846 312,242 306,260 -0.01%
NOSH 76,166 76,064 75,687 75,642 75,684 75,786 75,807 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 1.46% 0.00% 0.53% 4.58% 3.24% 6.01% 7.39% -
ROE 1.76% -2.88% 1.02% 7.83% 3.65% 12.48% 15.74% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 493.26 745.46 799.34 734.39 468.61 856.01 860.87 0.56%
EPS 7.24 -11.72 4.27 33.60 15.20 51.40 63.60 2.22%
DPS 0.00 5.00 6.67 10.00 0.00 0.00 0.00 -
NAPS 4.08 4.06 4.17 4.29 4.16 4.12 4.04 -0.00%
Adjusted Per Share Value based on latest NOSH - 75,630
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 29.41 44.39 47.36 43.49 27.76 50.79 51.09 0.56%
EPS 0.43 -0.70 0.25 1.99 0.90 3.05 3.77 2.22%
DPS 0.00 0.30 0.40 0.59 0.00 0.00 0.00 -
NAPS 0.2433 0.2418 0.2471 0.254 0.2465 0.2444 0.2398 -0.01%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 24/05/01 27/02/01 27/11/00 28/08/00 25/05/00 29/02/00 30/11/99 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment