[SAPCRES] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -374.95%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 666,542 580,016 375,696 567,029 605,001 555,510 354,660 52.23%
PBT 71,056 29,488 4,408 22,020 28,288 52,846 30,104 77.18%
Tax -34,729 -15,340 1,076 -22,020 -25,058 -27,430 -18,600 51.57%
NP 36,326 14,148 5,484 0 3,229 25,416 11,504 115.08%
-
NP to SH 36,326 14,148 5,484 -8,879 3,229 25,416 11,504 115.08%
-
Tax Rate 48.88% 52.02% -24.41% 100.00% 88.58% 51.91% 61.79% -
Total Cost 630,216 565,868 370,212 567,029 601,772 530,094 343,156 49.91%
-
Net Worth 335,264 317,189 310,759 308,821 315,616 324,507 314,846 4.27%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - 3,803 5,045 7,564 - -
Div Payout % - - - 0.00% 156.25% 29.76% - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 335,264 317,189 310,759 308,821 315,616 324,507 314,846 4.27%
NOSH 75,680 76,064 76,166 76,064 75,687 75,642 75,684 -0.00%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 5.45% 2.44% 1.46% 0.00% 0.53% 4.58% 3.24% -
ROE 10.84% 4.46% 1.76% -2.88% 1.02% 7.83% 3.65% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 880.73 762.53 493.26 745.46 799.34 734.39 468.61 52.23%
EPS 48.00 18.68 7.24 -11.72 4.27 33.60 15.20 115.09%
DPS 0.00 0.00 0.00 5.00 6.67 10.00 0.00 -
NAPS 4.43 4.17 4.08 4.06 4.17 4.29 4.16 4.27%
Adjusted Per Share Value based on latest NOSH - 75,987
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 52.18 45.41 29.41 44.39 47.36 43.49 27.76 52.24%
EPS 2.84 1.11 0.43 -0.70 0.25 1.99 0.90 114.98%
DPS 0.00 0.00 0.00 0.30 0.40 0.59 0.00 -
NAPS 0.2625 0.2483 0.2433 0.2418 0.2471 0.254 0.2465 4.27%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 26/11/01 29/08/01 24/05/01 27/02/01 27/11/00 28/08/00 25/05/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment