[SAPCRES] YoY Annualized Quarter Result on 30-Jun-2000 [#2]

Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 120.93%
YoY- -50.14%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 672,882 572,690 580,016 555,510 645,376 -0.04%
PBT -7,962 36,760 29,488 52,846 91,894 -
Tax -12,260 -14,574 -15,340 -27,430 -40,918 1.26%
NP -20,222 22,186 14,148 25,416 50,976 -
-
NP to SH -20,222 22,186 14,148 25,416 50,976 -
-
Tax Rate - 39.65% 52.02% 51.91% 44.53% -
Total Cost 693,104 550,504 565,868 530,094 594,400 -0.15%
-
Net Worth 217,530 355,370 317,189 324,507 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - 7,564 - -
Div Payout % - - - 29.76% - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 217,530 355,370 317,189 324,507 0 -100.00%
NOSH 75,794 75,771 76,064 75,642 75,857 0.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -3.01% 3.87% 2.44% 4.58% 7.90% -
ROE -9.30% 6.24% 4.46% 7.83% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 887.77 755.81 762.53 734.39 850.78 -0.04%
EPS -26.68 29.28 18.68 33.60 67.20 -
DPS 0.00 0.00 0.00 10.00 0.00 -
NAPS 2.87 4.69 4.17 4.29 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 75,630
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 52.68 44.83 45.41 43.49 50.52 -0.04%
EPS -1.58 1.74 1.11 1.99 3.99 -
DPS 0.00 0.00 0.00 0.59 0.00 -
NAPS 0.1703 0.2782 0.2483 0.254 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 - - - -
Price 5.20 3.60 0.00 0.00 0.00 -
P/RPS 0.59 0.48 0.00 0.00 0.00 -100.00%
P/EPS -19.49 12.30 0.00 0.00 0.00 -100.00%
EY -5.13 8.13 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 0.77 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 27/08/03 27/08/02 29/08/01 28/08/00 - -
Price 8.50 3.54 0.00 0.00 0.00 -
P/RPS 0.96 0.47 0.00 0.00 0.00 -100.00%
P/EPS -31.86 12.09 0.00 0.00 0.00 -100.00%
EY -3.14 8.27 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.96 0.75 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment