[CRESBLD] QoQ Annualized Quarter Result on 31-Mar-2000 [#2]

Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
31-Mar-2000 [#2]
Profit Trend
QoQ- -52.41%
YoY- 62.6%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 57,072 74,685 75,498 82,476 106,324 85,171 0 -100.00%
PBT -39,020 -43,613 -33,806 -32,970 -21,632 -216,076 0 -100.00%
Tax 39,020 43,613 33,806 32,970 21,632 216,076 0 -100.00%
NP 0 0 0 0 0 0 0 -
-
NP to SH -39,020 -43,893 -33,806 -32,970 -21,632 -216,076 0 -100.00%
-
Tax Rate - - - - - - - -
Total Cost 57,072 74,685 75,498 82,476 106,324 85,171 0 -100.00%
-
Net Worth -156,843 -147,065 -128,523 -120,002 -109,064 -103,012 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth -156,843 -147,065 -128,523 -120,002 -109,064 -103,012 0 -100.00%
NOSH 50,257 50,249 50,247 50,243 50,260 50,250 50,247 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 113.56 148.63 150.25 164.15 211.55 169.49 0.00 -100.00%
EPS -77.64 -87.35 -67.28 -65.62 -43.04 -430.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -3.1208 -2.9267 -2.5578 -2.3884 -2.17 -2.05 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 50,258
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 32.26 42.21 42.67 46.62 60.10 48.14 0.00 -100.00%
EPS -22.05 -24.81 -19.11 -18.64 -12.23 -122.13 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.8865 -0.8312 -0.7264 -0.6783 -0.6165 -0.5823 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.40 0.55 0.98 1.44 0.00 0.00 0.00 -
P/RPS 0.35 0.37 0.65 0.88 0.00 0.00 0.00 -100.00%
P/EPS -0.52 -0.63 -1.46 -2.19 0.00 0.00 0.00 -100.00%
EY -194.10 -158.82 -68.65 -45.57 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 27/02/01 29/11/00 30/08/00 29/05/00 29/02/00 30/11/99 - -
Price 0.24 0.54 0.65 1.12 1.47 0.00 0.00 -
P/RPS 0.21 0.36 0.43 0.68 0.69 0.00 0.00 -100.00%
P/EPS -0.31 -0.62 -0.97 -1.71 -3.42 0.00 0.00 -100.00%
EY -323.50 -161.76 -103.51 -58.59 -29.28 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment