[CRESBLD] QoQ Annualized Quarter Result on 30-Sep-2000 [#4]

Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
30-Sep-2000 [#4]
Profit Trend
QoQ- -29.84%
YoY- 79.69%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 37,140 46,178 57,072 74,685 75,498 82,476 106,324 1.07%
PBT -41,797 -43,062 -39,020 -43,613 -33,806 -32,970 -21,632 -0.66%
Tax 41,797 43,062 39,020 43,613 33,806 32,970 21,632 -0.66%
NP 0 0 0 0 0 0 0 -
-
NP to SH -41,797 -43,062 -39,020 -43,893 -33,806 -32,970 -21,632 -0.66%
-
Tax Rate - - - - - - - -
Total Cost 37,140 46,178 57,072 74,685 75,498 82,476 106,324 1.07%
-
Net Worth -178,429 -168,589 -156,843 -147,065 -128,523 -120,002 -109,064 -0.49%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth -178,429 -168,589 -156,843 -147,065 -128,523 -120,002 -109,064 -0.49%
NOSH 50,253 50,247 50,257 50,249 50,247 50,243 50,260 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 73.91 91.90 113.56 148.63 150.25 164.15 211.55 1.07%
EPS -83.17 -85.70 -77.64 -87.35 -67.28 -65.62 -43.04 -0.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -3.5506 -3.3552 -3.1208 -2.9267 -2.5578 -2.3884 -2.17 -0.49%
Adjusted Per Share Value based on latest NOSH - 50,252
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 20.99 26.10 32.26 42.21 42.67 46.62 60.10 1.07%
EPS -23.62 -24.34 -22.05 -24.81 -19.11 -18.64 -12.23 -0.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.0085 -0.9529 -0.8865 -0.8312 -0.7264 -0.6783 -0.6165 -0.49%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.16 0.16 0.40 0.55 0.98 1.44 0.00 -
P/RPS 0.22 0.17 0.35 0.37 0.65 0.88 0.00 -100.00%
P/EPS -0.19 -0.19 -0.52 -0.63 -1.46 -2.19 0.00 -100.00%
EY -519.83 -535.63 -194.10 -158.82 -68.65 -45.57 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 28/08/01 28/05/01 27/02/01 29/11/00 30/08/00 29/05/00 29/02/00 -
Price 0.28 0.19 0.24 0.54 0.65 1.12 1.47 -
P/RPS 0.38 0.21 0.21 0.36 0.43 0.68 0.69 0.60%
P/EPS -0.34 -0.22 -0.31 -0.62 -0.97 -1.71 -3.42 2.36%
EY -297.05 -451.05 -323.50 -161.76 -103.51 -58.59 -29.28 -2.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment