[FIHB] QoQ Annualized Quarter Result on 31-Dec-2001 [#4]

Stock
[FIHB] FEDERAL INTERNATIONAL HOLDINGS BERHAD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -32.91%
YoY- 20.51%
Quarter Report
Latest QR
Upcoming QR
FIHB's Result
FIHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 21,297 19,960 23,756 18,448 21,386 24,758 22,764 -4.33%
PBT -10,728 -10,478 -10,176 -15,872 -11,900 -11,458 -10,560 1.05%
Tax -130 10,478 10,176 15,872 11,900 11,458 10,560 -
NP -10,858 0 0 0 0 0 0 -
-
NP to SH -10,858 -10,806 -10,456 -15,798 -11,886 -11,406 -10,296 3.60%
-
Tax Rate - - - - - - - -
Total Cost 32,155 19,960 23,756 18,448 21,386 24,758 22,764 25.86%
-
Net Worth 2,768 2,989 5,731 9,467 16,302 19,489 22,557 -75.27%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 2,768 2,989 5,731 9,467 16,302 19,489 22,557 -75.27%
NOSH 27,681 27,679 27,690 27,681 27,677 27,684 27,677 0.00%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin -50.99% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -392.27% -361.48% -182.42% -166.87% -72.91% -58.52% -45.64% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 76.94 72.11 85.79 66.64 77.27 89.43 82.25 -4.34%
EPS -39.23 -39.04 -37.76 -57.07 -42.95 -41.20 -37.20 3.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.108 0.207 0.342 0.589 0.704 0.815 -75.27%
Adjusted Per Share Value based on latest NOSH - 27,687
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 14.69 13.77 16.39 12.73 14.75 17.08 15.70 -4.33%
EPS -7.49 -7.45 -7.21 -10.90 -8.20 -7.87 -7.10 3.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0191 0.0206 0.0395 0.0653 0.1125 0.1345 0.1556 -75.26%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.26 0.52 0.40 0.58 0.45 0.41 0.44 -
P/RPS 0.34 0.72 0.47 0.87 0.58 0.46 0.53 -25.59%
P/EPS -0.66 -1.33 -1.06 -1.02 -1.05 -1.00 -1.18 -32.09%
EY -150.87 -75.08 -94.40 -98.40 -95.44 -100.49 -84.55 47.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.60 4.81 1.93 1.70 0.76 0.58 0.54 184.86%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 28/11/02 30/08/02 31/05/02 28/02/02 26/11/01 27/08/01 29/05/01 -
Price 0.30 0.31 0.42 0.47 0.58 0.53 0.58 -
P/RPS 0.39 0.43 0.49 0.71 0.75 0.59 0.71 -32.90%
P/EPS -0.76 -0.79 -1.11 -0.82 -1.35 -1.29 -1.56 -38.05%
EY -130.76 -125.94 -89.90 -121.43 -74.05 -77.74 -64.14 60.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.00 2.87 2.03 1.37 0.98 0.75 0.71 161.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment