[FIHB] QoQ TTM Result on 31-Dec-2001 [#4]

Stock
[FIHB] FEDERAL INTERNATIONAL HOLDINGS BERHAD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 29.29%
YoY- 20.51%
Quarter Report
Latest QR
Upcoming QR
FIHB's Result
FIHB's Financial Summary
View:
Show?
TTM Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 18,381 16,049 18,696 18,448 25,319 30,953 33,572 -33.04%
PBT -14,993 -15,391 -15,776 -15,872 -22,590 -21,815 -20,828 -19.66%
Tax 2,755 2,682 3,067 5,777 19,378 21,815 20,828 -74.00%
NP -12,238 -12,709 -12,709 -10,095 -3,212 0 0 -
-
NP to SH -15,027 -15,498 -15,838 -15,798 -22,343 -21,569 -20,480 -18.63%
-
Tax Rate - - - - - - - -
Total Cost 30,619 28,758 31,405 28,543 28,531 30,953 33,572 -5.94%
-
Net Worth 2,708 2,988 5,731 9,468 16,309 19,493 22,557 -75.63%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 2,708 2,988 5,731 9,468 16,309 19,493 22,557 -75.63%
NOSH 27,084 27,668 27,690 27,687 27,689 27,690 27,677 -1.43%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin -66.58% -79.19% -67.98% -54.72% -12.69% 0.00% 0.00% -
ROE -554.81% -518.64% -276.31% -166.84% -137.00% -110.64% -90.79% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 67.86 58.00 67.52 66.63 91.44 111.78 121.30 -32.08%
EPS -55.48 -56.01 -57.20 -57.06 -80.69 -77.89 -74.00 -17.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.108 0.207 0.342 0.589 0.704 0.815 -75.27%
Adjusted Per Share Value based on latest NOSH - 27,687
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 12.68 11.07 12.90 12.73 17.47 21.35 23.16 -33.05%
EPS -10.37 -10.69 -10.93 -10.90 -15.41 -14.88 -14.13 -18.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0187 0.0206 0.0395 0.0653 0.1125 0.1345 0.1556 -75.61%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.26 0.52 0.40 0.58 0.45 0.41 0.44 -
P/RPS 0.38 0.90 0.59 0.87 0.49 0.37 0.36 3.66%
P/EPS -0.47 -0.93 -0.70 -1.02 -0.56 -0.53 -0.59 -14.05%
EY -213.39 -107.72 -142.99 -98.38 -179.31 -189.98 -168.17 17.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.60 4.81 1.93 1.70 0.76 0.58 0.54 184.86%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 28/11/02 30/08/02 31/05/02 28/02/02 26/11/01 27/08/01 29/05/01 -
Price 0.30 0.31 0.42 0.47 0.58 0.53 0.58 -
P/RPS 0.44 0.53 0.62 0.71 0.63 0.47 0.48 -5.63%
P/EPS -0.54 -0.55 -0.73 -0.82 -0.72 -0.68 -0.78 -21.72%
EY -184.94 -180.69 -136.18 -121.40 -139.12 -146.97 -127.58 28.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.00 2.87 2.03 1.37 0.98 0.75 0.71 161.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment