[JASKITA] QoQ Annualized Quarter Result on 31-Mar-2008 [#4]

Stock
[JASKITA] JASA KITA BHD
Announcement Date
28-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- 106.21%
YoY- -96.7%
Quarter Report
Latest QR
Upcoming QR
JASKITA's Result
JASKITA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 68,318 77,702 88,380 62,239 65,049 65,210 62,120 6.51%
PBT 19,354 27,294 16,844 420 -2,032 -12,924 6,116 114.79%
Tax -4,929 -6,810 -4,484 -314 249 2,918 -1,876 89.85%
NP 14,425 20,484 12,360 106 -1,782 -10,006 4,240 125.36%
-
NP to SH 14,481 20,496 12,316 111 -1,788 -10,046 4,172 128.38%
-
Tax Rate 25.47% 24.95% 26.62% 74.76% - - 30.67% -
Total Cost 53,893 57,218 76,020 62,133 66,831 75,216 57,880 -4.62%
-
Net Worth 68,307 69,533 62,802 64,581 57,528 55,701 62,398 6.18%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - 2,450 - - - -
Div Payout % - - - 2,207.21% - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 68,307 69,533 62,802 64,581 57,528 55,701 62,398 6.18%
NOSH 448,801 449,473 452,794 490,000 446,999 448,482 453,478 -0.68%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 21.11% 26.36% 13.99% 0.17% -2.74% -15.34% 6.83% -
ROE 21.20% 29.48% 19.61% 0.17% -3.11% -18.04% 6.69% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 15.22 17.29 19.52 12.70 14.55 14.54 13.70 7.23%
EPS 3.23 4.56 2.72 0.02 -0.40 -2.24 0.92 130.12%
DPS 0.00 0.00 0.00 0.50 0.00 0.00 0.00 -
NAPS 0.1522 0.1547 0.1387 0.1318 0.1287 0.1242 0.1376 6.92%
Adjusted Per Share Value based on latest NOSH - 449,687
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 15.20 17.28 19.66 13.84 14.47 14.51 13.82 6.52%
EPS 3.22 4.56 2.74 0.02 -0.40 -2.23 0.93 128.00%
DPS 0.00 0.00 0.00 0.54 0.00 0.00 0.00 -
NAPS 0.1519 0.1547 0.1397 0.1437 0.128 0.1239 0.1388 6.16%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.11 0.10 0.10 0.12 0.15 0.16 0.18 -
P/RPS 0.72 0.58 0.51 0.94 1.03 1.10 1.31 -32.78%
P/EPS 3.41 2.19 3.68 529.73 -37.50 -7.14 19.57 -68.63%
EY 29.33 45.60 27.20 0.19 -2.67 -14.00 5.11 218.88%
DY 0.00 0.00 0.00 4.17 0.00 0.00 0.00 -
P/NAPS 0.72 0.65 0.72 0.91 1.17 1.29 1.31 -32.78%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 23/02/09 13/11/08 26/08/08 28/05/08 25/02/08 29/11/07 23/08/07 -
Price 0.11 0.09 0.12 0.10 0.12 0.15 0.16 -
P/RPS 0.72 0.52 0.61 0.79 0.82 1.03 1.17 -27.54%
P/EPS 3.41 1.97 4.41 441.44 -30.00 -6.70 17.39 -66.08%
EY 29.33 50.67 22.67 0.23 -3.33 -14.93 5.75 194.86%
DY 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.58 0.87 0.76 0.93 1.21 1.16 -27.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment