[JASKITA] QoQ Annualized Quarter Result on 30-Sep-2007 [#2]

Stock
[JASKITA] JASA KITA BHD
Announcement Date
29-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- -340.8%
YoY- -363.12%
Quarter Report
Latest QR
Upcoming QR
JASKITA's Result
JASKITA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 88,380 62,239 65,049 65,210 62,120 55,105 56,628 34.58%
PBT 16,844 420 -2,032 -12,924 6,116 4,757 4,462 142.63%
Tax -4,484 -314 249 2,918 -1,876 -1,396 -1,328 125.23%
NP 12,360 106 -1,782 -10,006 4,240 3,361 3,134 149.82%
-
NP to SH 12,316 111 -1,788 -10,046 4,172 3,360 3,128 149.55%
-
Tax Rate 26.62% 74.76% - - 30.67% 29.35% 29.76% -
Total Cost 76,020 62,133 66,831 75,216 57,880 51,744 53,493 26.42%
-
Net Worth 62,802 64,581 57,528 55,701 62,398 60,614 59,868 3.24%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - 2,450 - - - 2,240 - -
Div Payout % - 2,207.21% - - - 66.67% - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 62,802 64,581 57,528 55,701 62,398 60,614 59,868 3.24%
NOSH 452,794 490,000 446,999 448,482 453,478 448,000 451,153 0.24%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 13.99% 0.17% -2.74% -15.34% 6.83% 6.10% 5.54% -
ROE 19.61% 0.17% -3.11% -18.04% 6.69% 5.54% 5.22% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 19.52 12.70 14.55 14.54 13.70 12.30 12.55 34.27%
EPS 2.72 0.02 -0.40 -2.24 0.92 0.75 0.69 149.75%
DPS 0.00 0.50 0.00 0.00 0.00 0.50 0.00 -
NAPS 0.1387 0.1318 0.1287 0.1242 0.1376 0.1353 0.1327 2.99%
Adjusted Per Share Value based on latest NOSH - 449,333
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 19.57 13.78 14.41 14.44 13.76 12.20 12.54 34.57%
EPS 2.73 0.02 -0.40 -2.22 0.92 0.74 0.69 150.36%
DPS 0.00 0.54 0.00 0.00 0.00 0.50 0.00 -
NAPS 0.1391 0.143 0.1274 0.1234 0.1382 0.1342 0.1326 3.24%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.10 0.12 0.15 0.16 0.18 0.28 0.16 -
P/RPS 0.51 0.94 1.03 1.10 1.31 2.28 1.27 -45.59%
P/EPS 3.68 529.73 -37.50 -7.14 19.57 37.33 23.08 -70.62%
EY 27.20 0.19 -2.67 -14.00 5.11 2.68 4.33 240.83%
DY 0.00 4.17 0.00 0.00 0.00 1.79 0.00 -
P/NAPS 0.72 0.91 1.17 1.29 1.31 2.07 1.21 -29.27%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 26/08/08 28/05/08 25/02/08 29/11/07 23/08/07 30/05/07 16/02/07 -
Price 0.12 0.10 0.12 0.15 0.16 0.16 0.17 -
P/RPS 0.61 0.79 0.82 1.03 1.17 1.30 1.35 -41.14%
P/EPS 4.41 441.44 -30.00 -6.70 17.39 21.33 24.52 -68.17%
EY 22.67 0.23 -3.33 -14.93 5.75 4.69 4.08 214.03%
DY 0.00 5.00 0.00 0.00 0.00 3.13 0.00 -
P/NAPS 0.87 0.76 0.93 1.21 1.16 1.18 1.28 -22.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment