[JASKITA] QoQ Annualized Quarter Result on 31-Dec-2007 [#3]

Stock
[JASKITA] JASA KITA BHD
Announcement Date
25-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#3]
Profit Trend
QoQ- 82.2%
YoY- -157.16%
Quarter Report
Latest QR
Upcoming QR
JASKITA's Result
JASKITA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 77,702 88,380 62,239 65,049 65,210 62,120 55,105 25.66%
PBT 27,294 16,844 420 -2,032 -12,924 6,116 4,757 219.47%
Tax -6,810 -4,484 -314 249 2,918 -1,876 -1,396 186.80%
NP 20,484 12,360 106 -1,782 -10,006 4,240 3,361 232.55%
-
NP to SH 20,496 12,316 111 -1,788 -10,046 4,172 3,360 232.75%
-
Tax Rate 24.95% 26.62% 74.76% - - 30.67% 29.35% -
Total Cost 57,218 76,020 62,133 66,831 75,216 57,880 51,744 6.91%
-
Net Worth 69,533 62,802 64,581 57,528 55,701 62,398 60,614 9.55%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - 2,450 - - - 2,240 -
Div Payout % - - 2,207.21% - - - 66.67% -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 69,533 62,802 64,581 57,528 55,701 62,398 60,614 9.55%
NOSH 449,473 452,794 490,000 446,999 448,482 453,478 448,000 0.21%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 26.36% 13.99% 0.17% -2.74% -15.34% 6.83% 6.10% -
ROE 29.48% 19.61% 0.17% -3.11% -18.04% 6.69% 5.54% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 17.29 19.52 12.70 14.55 14.54 13.70 12.30 25.40%
EPS 4.56 2.72 0.02 -0.40 -2.24 0.92 0.75 232.02%
DPS 0.00 0.00 0.50 0.00 0.00 0.00 0.50 -
NAPS 0.1547 0.1387 0.1318 0.1287 0.1242 0.1376 0.1353 9.31%
Adjusted Per Share Value based on latest NOSH - 449,024
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 17.28 19.66 13.84 14.47 14.51 13.82 12.26 25.63%
EPS 4.56 2.74 0.02 -0.40 -2.23 0.93 0.75 232.02%
DPS 0.00 0.00 0.54 0.00 0.00 0.00 0.50 -
NAPS 0.1547 0.1397 0.1437 0.128 0.1239 0.1388 0.1348 9.58%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.10 0.10 0.12 0.15 0.16 0.18 0.28 -
P/RPS 0.58 0.51 0.94 1.03 1.10 1.31 2.28 -59.75%
P/EPS 2.19 3.68 529.73 -37.50 -7.14 19.57 37.33 -84.82%
EY 45.60 27.20 0.19 -2.67 -14.00 5.11 2.68 558.12%
DY 0.00 0.00 4.17 0.00 0.00 0.00 1.79 -
P/NAPS 0.65 0.72 0.91 1.17 1.29 1.31 2.07 -53.70%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 13/11/08 26/08/08 28/05/08 25/02/08 29/11/07 23/08/07 30/05/07 -
Price 0.09 0.12 0.10 0.12 0.15 0.16 0.16 -
P/RPS 0.52 0.61 0.79 0.82 1.03 1.17 1.30 -45.62%
P/EPS 1.97 4.41 441.44 -30.00 -6.70 17.39 21.33 -79.47%
EY 50.67 22.67 0.23 -3.33 -14.93 5.75 4.69 386.59%
DY 0.00 0.00 5.00 0.00 0.00 0.00 3.13 -
P/NAPS 0.58 0.87 0.76 0.93 1.21 1.16 1.18 -37.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment