[KAMDAR] QoQ Annualized Quarter Result on 31-Dec-2003 [#4]

Stock
[KAMDAR] KAMDAR GROUP(M)BHD
Announcement Date
27-Feb-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Dec-2003 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KAMDAR's Result
KAMDAR's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Revenue 0 0 0 0 948 1,422 711 -
PBT 0 0 0 0 -7,965 -13,042 -2,393 -
Tax 0 0 0 0 0 0 0 -
NP 0 0 0 0 -7,965 -13,042 -2,393 -
-
NP to SH 0 0 0 0 -7,965 -13,042 -2,393 -
-
Tax Rate - - - - - - - -
Total Cost 0 0 0 0 8,913 14,464 3,104 -
-
Net Worth 0 0 0 0 -111,242 -111,543 -107,638 -
Dividend
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Net Worth 0 0 0 0 -111,242 -111,543 -107,638 -
NOSH 15,582 15,576 15,614 15,600 15,601 15,600 15,599 -0.07%
Ratio Analysis
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% -840.23% -917.16% -336.57% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
RPS 0.00 0.00 0.00 0.00 6.08 9.12 4.56 -
EPS 0.00 0.00 0.00 0.00 -51.05 -83.60 -15.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.00 -7.13 -7.15 -6.90 -
Adjusted Per Share Value based on latest NOSH - 15,603
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
RPS 0.00 0.00 0.00 0.00 0.48 0.72 0.36 -
EPS 0.00 0.00 0.00 0.00 -4.02 -6.58 -1.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.00 -0.5614 -0.5629 -0.5432 -
Price Multiplier on Financial Quarter End Date
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Date 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 -
Price 1.70 1.70 1.70 1.70 1.70 1.70 1.70 -
P/RPS 0.00 0.00 0.00 0.00 27.98 18.65 37.30 -
P/EPS 0.00 0.00 0.00 0.00 -3.33 -2.03 -11.08 -
EY 0.00 0.00 0.00 0.00 -30.03 -49.18 -9.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Date 23/11/04 10/09/04 28/05/04 27/02/04 27/11/03 28/08/03 30/05/03 -
Price 1.70 1.70 1.70 1.70 1.70 1.70 1.70 -
P/RPS 0.00 0.00 0.00 0.00 27.98 18.65 37.30 -
P/EPS 0.00 0.00 0.00 0.00 -3.33 -2.03 -11.08 -
EY 0.00 0.00 0.00 0.00 -30.03 -49.18 -9.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment