[KAMDAR] QoQ Annualized Quarter Result on 31-Mar-2003 [#1]

Announcement Date
01-Jun-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ- 81.68%
YoY- 74.6%
View:
Show?
Annualized Quarter Result
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Revenue 0 948 1,422 711 10,690 14,110 21,016 -
PBT 0 -7,965 -13,042 -2,393 -13,101 -10,080 -9,822 -
Tax 0 0 0 0 39 52 78 -
NP 0 -7,965 -13,042 -2,393 -13,062 -10,028 -9,744 -
-
NP to SH 0 -7,965 -13,042 -2,393 -13,062 -10,028 -9,744 -
-
Tax Rate - - - - - - - -
Total Cost 0 8,913 14,464 3,104 23,752 24,138 30,760 -
-
Net Worth 0 -111,242 -111,543 -107,638 -106,076 -103,743 -101,090 -
Dividend
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Net Worth 0 -111,242 -111,543 -107,638 -106,076 -103,743 -101,090 -
NOSH 15,600 15,601 15,600 15,599 15,599 15,600 15,600 0.00%
Ratio Analysis
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
NP Margin 0.00% -840.23% -917.16% -336.57% -122.19% -71.07% -46.36% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 0.00 6.08 9.12 4.56 68.53 90.45 134.71 -
EPS 0.00 -51.05 -83.60 -15.34 -83.73 -64.28 -62.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 -7.13 -7.15 -6.90 -6.80 -6.65 -6.48 -
Adjusted Per Share Value based on latest NOSH - 15,599
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 0.00 0.48 0.72 0.36 5.40 7.13 10.61 -
EPS 0.00 -4.02 -6.59 -1.21 -6.60 -5.06 -4.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 -0.5619 -0.5634 -0.5437 -0.5358 -0.524 -0.5106 -
Price Multiplier on Financial Quarter End Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 31/05/02 -
Price 1.70 1.70 1.70 1.70 1.70 1.72 1.70 -
P/RPS 0.00 27.98 18.65 37.30 2.48 1.90 1.26 -
P/EPS 0.00 -3.33 -2.03 -11.08 -2.03 -2.68 -2.72 -
EY 0.00 -30.03 -49.18 -9.02 -49.26 -37.37 -36.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 27/02/04 27/11/03 28/08/03 30/05/03 28/02/03 29/11/02 30/08/02 -
Price 1.70 1.70 1.70 1.70 1.70 1.72 1.70 -
P/RPS 0.00 27.98 18.65 37.30 2.48 1.90 1.26 -
P/EPS 0.00 -3.33 -2.03 -11.08 -2.03 -2.68 -2.72 -
EY 0.00 -30.03 -49.18 -9.02 -49.26 -37.37 -36.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment