[KAMDAR] QoQ Annualized Quarter Result on 31-Dec-2019

Stock
[KAMDAR] KAMDAR GROUP(M)BHD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019
Profit Trend
QoQ- -99.65%
YoY- -206.92%
Quarter Report
Latest QR
Upcoming QR
KAMDAR's Result
KAMDAR's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 67,496 56,932 109,291 115,101 113,016 139,548 117,087 -30.66%
PBT -5,286 -3,768 -2,254 1,254 1,190 7,860 1,433 -
Tax -530 -144 -1,651 -2,017 -1,572 -3,396 -1,228 -42.80%
NP -5,816 -3,912 -3,905 -762 -382 4,464 205 -
-
NP to SH -5,816 -3,912 -3,905 -762 -382 4,464 205 -
-
Tax Rate - - - 160.85% 132.10% 43.21% 85.69% -
Total Cost 73,312 60,844 113,196 115,863 113,398 135,084 116,882 -26.66%
-
Net Worth 215,809 217,789 217,789 221,748 221,748 223,728 221,748 -1.78%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 215,809 217,789 217,789 221,748 221,748 223,728 221,748 -1.78%
NOSH 197,990 197,990 197,990 197,990 197,990 197,990 197,990 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -8.62% -6.87% -3.57% -0.66% -0.34% 3.20% 0.18% -
ROE -2.69% -1.80% -1.79% -0.34% -0.17% 2.00% 0.09% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 34.09 28.75 55.20 58.13 57.08 70.48 59.14 -30.66%
EPS -2.94 -1.96 -1.97 -0.39 -0.20 2.24 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.10 1.10 1.12 1.12 1.13 1.12 -1.78%
Adjusted Per Share Value based on latest NOSH - 197,990
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 34.06 28.73 55.15 58.08 57.03 70.42 59.09 -30.66%
EPS -2.93 -1.97 -1.97 -0.38 -0.19 2.25 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0891 1.099 1.099 1.119 1.119 1.129 1.119 -1.78%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.225 0.195 0.25 0.265 0.32 0.30 0.29 -
P/RPS 0.66 0.68 0.45 0.46 0.56 0.43 0.49 21.89%
P/EPS -7.66 -9.87 -12.68 -68.79 -165.86 13.31 280.08 -
EY -13.06 -10.13 -7.89 -1.45 -0.60 7.52 0.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.18 0.23 0.24 0.29 0.27 0.26 -13.23%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 26/11/20 28/08/20 30/06/20 28/02/20 28/11/19 30/08/19 31/05/19 -
Price 0.24 0.20 0.195 0.28 0.30 0.36 0.33 -
P/RPS 0.70 0.70 0.35 0.48 0.53 0.51 0.56 15.99%
P/EPS -8.17 -10.12 -9.89 -72.69 -155.49 15.97 318.72 -
EY -12.24 -9.88 -10.11 -1.38 -0.64 6.26 0.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.18 0.18 0.25 0.27 0.32 0.29 -16.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment