[KAMDAR] QoQ Annualized Quarter Result on 31-Dec-2021 [#2]

Stock
[KAMDAR] KAMDAR GROUP(M)BHD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- -4.67%
YoY- -8.02%
Quarter Report
Latest QR
Upcoming QR
KAMDAR's Result
KAMDAR's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 58,276 62,656 51,792 41,016 15,588 90,580 77,453 -17.26%
PBT -7,156 5,406 -5,477 -6,614 -6,924 -5,611 -5,022 26.60%
Tax -1,456 -352 -828 -776 -136 492 -817 46.94%
NP -8,612 5,054 -6,305 -7,390 -7,060 -5,119 -5,839 29.54%
-
NP to SH -8,612 5,054 -6,305 -7,390 -7,060 -5,119 -5,839 29.54%
-
Tax Rate - 6.51% - - - - - -
Total Cost 66,888 57,602 58,097 48,406 22,648 95,699 83,293 -13.59%
-
Net Worth 227,688 229,668 209,869 209,869 211,849 213,829 213,829 4.27%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 227,688 229,668 209,869 209,869 211,849 213,829 213,829 4.27%
NOSH 197,990 197,990 197,990 197,990 197,990 197,990 197,990 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin -14.78% 8.07% -12.17% -18.02% -45.29% -5.65% -7.54% -
ROE -3.78% 2.20% -3.00% -3.52% -3.33% -2.39% -2.73% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 29.43 31.65 26.16 20.72 7.87 45.75 39.12 -17.26%
EPS -4.36 2.55 -3.19 -3.74 -3.56 -2.59 -2.95 29.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.16 1.06 1.06 1.07 1.08 1.08 4.27%
Adjusted Per Share Value based on latest NOSH - 197,990
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 29.41 31.62 26.14 20.70 7.87 45.71 39.09 -17.26%
EPS -4.35 2.55 -3.18 -3.73 -3.56 -2.58 -2.95 29.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.149 1.159 1.0591 1.0591 1.0691 1.0791 1.0791 4.26%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.165 0.20 0.225 0.185 0.255 0.255 0.26 -
P/RPS 0.56 0.63 0.86 0.89 3.24 0.56 0.66 -10.36%
P/EPS -3.79 7.83 -7.07 -4.96 -7.15 -9.86 -8.82 -43.02%
EY -26.36 12.76 -14.15 -20.18 -13.98 -10.14 -11.34 75.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.17 0.21 0.17 0.24 0.24 0.24 -30.16%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 29/11/22 30/08/22 30/05/22 28/02/22 30/11/21 30/09/21 31/05/21 -
Price 0.175 0.19 0.20 0.225 0.235 0.255 0.255 -
P/RPS 0.59 0.60 0.76 1.09 2.98 0.56 0.65 -6.24%
P/EPS -4.02 7.44 -6.28 -6.03 -6.59 -9.86 -8.65 -39.97%
EY -24.86 13.44 -15.92 -16.59 -15.17 -10.14 -11.57 66.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.16 0.19 0.21 0.22 0.24 0.24 -26.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment