[S&FCAP] QoQ Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[S&FCAP] S & F CAPITAL BERHAD
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -14.11%
YoY- -71.54%
Quarter Report
Latest QR
Upcoming QR
S&FCAP's Result
S&FCAP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 56,332 92,332 107,928 115,712 126,664 122,368 126,606 -41.68%
PBT -6,236 -6,335 2,729 8,238 9,288 19,023 20,664 -
Tax 1,660 1,332 -1,094 -2,418 -2,512 -3,549 -4,217 -
NP -4,576 -5,003 1,634 5,820 6,776 15,474 16,446 -
-
NP to SH -4,576 -5,003 1,634 5,820 6,776 15,474 16,446 -
-
Tax Rate - - 40.09% 29.35% 27.05% 18.66% 20.41% -
Total Cost 60,908 97,335 106,293 109,892 119,888 106,894 110,160 -32.61%
-
Net Worth 194,723 186,101 192,313 194,383 193,599 90,918 187,556 2.52%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - 5,178 6,903 -
Div Payout % - - - - - 33.47% 41.98% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 194,723 186,101 192,313 194,383 193,599 90,918 187,556 2.52%
NOSH 243,404 241,690 240,392 115,019 115,238 115,086 115,065 64.71%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -8.12% -5.42% 1.51% 5.03% 5.35% 12.65% 12.99% -
ROE -2.35% -2.69% 0.85% 2.99% 3.50% 17.02% 8.77% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 23.14 38.20 44.90 100.60 109.92 106.33 110.03 -64.60%
EPS -1.88 -2.07 0.68 5.06 5.88 6.40 14.29 -
DPS 0.00 0.00 0.00 0.00 0.00 4.50 6.00 -
NAPS 0.80 0.77 0.80 1.69 1.68 0.79 1.63 -37.75%
Adjusted Per Share Value based on latest NOSH - 114,716
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 9.30 15.25 17.83 19.11 20.92 20.21 20.91 -41.70%
EPS -0.76 -0.83 0.27 0.96 1.12 2.56 2.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.86 1.14 -
NAPS 0.3216 0.3074 0.3177 0.3211 0.3198 0.1502 0.3098 2.52%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.39 0.34 0.42 0.55 0.59 0.69 0.76 -
P/RPS 1.69 0.89 0.94 0.55 0.54 0.65 0.69 81.60%
P/EPS -20.74 -16.43 61.76 10.87 10.03 5.13 5.32 -
EY -4.82 -6.09 1.62 9.20 9.97 19.49 18.81 -
DY 0.00 0.00 0.00 0.00 0.00 6.52 7.89 -
P/NAPS 0.49 0.44 0.53 0.33 0.35 0.87 0.47 2.81%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 29/05/09 27/02/09 27/11/08 28/08/08 29/05/08 29/02/08 29/11/07 -
Price 0.38 0.35 0.29 0.38 0.65 0.67 0.73 -
P/RPS 1.64 0.92 0.65 0.38 0.59 0.63 0.66 83.35%
P/EPS -20.21 -16.91 42.65 7.51 11.05 4.98 5.11 -
EY -4.95 -5.91 2.34 13.32 9.05 20.07 19.58 -
DY 0.00 0.00 0.00 0.00 0.00 6.72 8.22 -
P/NAPS 0.48 0.45 0.36 0.22 0.39 0.85 0.45 4.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment