[S&FCAP] QoQ Annualized Quarter Result on 31-Mar-2008 [#1]

Stock
[S&FCAP] S & F CAPITAL BERHAD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -56.21%
YoY- -68.78%
Quarter Report
Latest QR
Upcoming QR
S&FCAP's Result
S&FCAP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 92,332 107,928 115,712 126,664 122,368 126,606 113,604 -12.85%
PBT -6,335 2,729 8,238 9,288 19,023 20,664 24,544 -
Tax 1,332 -1,094 -2,418 -2,512 -3,549 -4,217 -4,092 -
NP -5,003 1,634 5,820 6,776 15,474 16,446 20,452 -
-
NP to SH -5,003 1,634 5,820 6,776 15,474 16,446 20,452 -
-
Tax Rate - 40.09% 29.35% 27.05% 18.66% 20.41% 16.67% -
Total Cost 97,335 106,293 109,892 119,888 106,894 110,160 93,152 2.95%
-
Net Worth 186,101 192,313 194,383 193,599 90,918 187,556 186,555 -0.16%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - 5,178 6,903 10,364 -
Div Payout % - - - - 33.47% 41.98% 50.68% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 186,101 192,313 194,383 193,599 90,918 187,556 186,555 -0.16%
NOSH 241,690 240,392 115,019 115,238 115,086 115,065 115,157 63.55%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -5.42% 1.51% 5.03% 5.35% 12.65% 12.99% 18.00% -
ROE -2.69% 0.85% 2.99% 3.50% 17.02% 8.77% 10.96% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 38.20 44.90 100.60 109.92 106.33 110.03 98.65 -46.72%
EPS -2.07 0.68 5.06 5.88 6.40 14.29 17.76 -
DPS 0.00 0.00 0.00 0.00 4.50 6.00 9.00 -
NAPS 0.77 0.80 1.69 1.68 0.79 1.63 1.62 -38.95%
Adjusted Per Share Value based on latest NOSH - 115,238
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 16.78 19.61 21.02 23.01 22.23 23.00 20.64 -12.83%
EPS -0.91 0.30 1.06 1.23 2.81 2.99 3.72 -
DPS 0.00 0.00 0.00 0.00 0.94 1.25 1.88 -
NAPS 0.3381 0.3494 0.3532 0.3518 0.1652 0.3408 0.339 -0.17%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.34 0.42 0.55 0.59 0.69 0.76 0.86 -
P/RPS 0.89 0.94 0.55 0.54 0.65 0.69 0.87 1.51%
P/EPS -16.43 61.76 10.87 10.03 5.13 5.32 4.84 -
EY -6.09 1.62 9.20 9.97 19.49 18.81 20.65 -
DY 0.00 0.00 0.00 0.00 6.52 7.89 10.47 -
P/NAPS 0.44 0.53 0.33 0.35 0.87 0.47 0.53 -11.61%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 27/11/08 28/08/08 29/05/08 29/02/08 29/11/07 29/08/07 -
Price 0.35 0.29 0.38 0.65 0.67 0.73 0.76 -
P/RPS 0.92 0.65 0.38 0.59 0.63 0.66 0.77 12.53%
P/EPS -16.91 42.65 7.51 11.05 4.98 5.11 4.28 -
EY -5.91 2.34 13.32 9.05 20.07 19.58 23.37 -
DY 0.00 0.00 0.00 0.00 6.72 8.22 11.84 -
P/NAPS 0.45 0.36 0.22 0.39 0.85 0.45 0.47 -2.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment