[S&FCAP] QoQ Annualized Quarter Result on 31-Mar-2015 [#3]

Stock
[S&FCAP] S & F CAPITAL BERHAD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- -32.29%
YoY- 45.86%
Quarter Report
Latest QR
Upcoming QR
S&FCAP's Result
S&FCAP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 24,472 26,880 32,658 33,225 37,174 30,852 23,751 2.00%
PBT 1,594 4,508 1,445 4,037 5,380 1,676 -2,032 -
Tax 0 -2,168 -1,158 -381 -488 12 144 -
NP 1,594 2,340 287 3,656 4,892 1,688 -1,888 -
-
NP to SH 1,098 1,596 -855 1,810 2,674 -248 -2,474 -
-
Tax Rate 0.00% 48.09% 80.14% 9.44% 9.07% -0.72% - -
Total Cost 22,878 24,540 32,371 29,569 32,282 29,164 25,639 -7.29%
-
Net Worth 112,662 0 97,714 99,424 99,667 82,666 97,019 10.44%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 112,662 0 97,714 99,424 99,667 82,666 97,019 10.44%
NOSH 321,893 332,500 244,285 242,499 243,090 206,666 242,549 20.70%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 6.51% 8.71% 0.88% 11.00% 13.16% 5.47% -7.95% -
ROE 0.97% 0.00% -0.88% 1.82% 2.68% -0.30% -2.55% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 7.60 8.08 13.37 13.70 15.29 14.93 9.79 -15.49%
EPS 0.34 0.52 -0.35 0.75 1.10 -0.12 -1.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.00 0.40 0.41 0.41 0.40 0.40 -8.49%
Adjusted Per Share Value based on latest NOSH - 210,000
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 4.45 4.88 5.93 6.04 6.75 5.61 4.32 1.99%
EPS 0.20 0.29 -0.16 0.33 0.49 -0.05 -0.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2047 0.00 0.1775 0.1807 0.1811 0.1502 0.1763 10.43%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.13 0.13 0.16 0.175 0.15 0.21 0.24 -
P/RPS 1.71 1.61 1.20 1.28 0.98 1.41 2.45 -21.26%
P/EPS 38.11 27.08 -45.71 23.44 13.64 -175.00 -23.53 -
EY 2.62 3.69 -2.19 4.27 7.33 -0.57 -4.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.00 0.40 0.43 0.37 0.53 0.60 -27.48%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 25/02/16 26/11/15 27/08/15 29/05/15 26/02/15 27/11/14 26/08/14 -
Price 0.125 0.14 0.125 0.155 0.17 0.175 0.255 -
P/RPS 1.64 1.73 0.94 1.13 1.11 1.17 2.60 -26.38%
P/EPS 36.65 29.17 -35.71 20.76 15.45 -145.83 -25.00 -
EY 2.73 3.43 -2.80 4.82 6.47 -0.69 -4.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.00 0.31 0.38 0.41 0.44 0.64 -31.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment