[JIANKUN] QoQ Annualized Quarter Result on 30-Mar-2001 [#4]

Announcement Date
31-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Mar-2001 [#4]
Profit Trend
QoQ- -82.66%
YoY- -245.85%
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 30/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 59,514 59,984 68,429 68,429 71,869 75,544 80,080 -21.10%
PBT -3,700 -5,348 -1,231 -1,231 -700 52 1,196 -
Tax 3,700 5,348 1,231 1,231 700 -52 -824 -
NP 0 0 0 0 0 0 372 -
-
NP to SH -4,070 -5,532 -1,756 -1,756 -961 -470 372 -
-
Tax Rate - - - - - 100.00% 68.90% -
Total Cost 59,514 59,984 68,429 68,429 71,869 75,544 79,708 -20.81%
-
Net Worth 6,261 6,262 7,316 7,577 76,279 7,833 8,266 -19.89%
Dividend
30/09/01 30/06/01 31/03/01 30/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 30/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 6,261 6,262 7,316 7,577 76,279 7,833 8,266 -19.89%
NOSH 52,179 52,188 52,261 52,261 52,246 52,222 51,666 0.79%
Ratio Analysis
30/09/01 30/06/01 31/03/01 30/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.46% -
ROE -65.00% -88.33% -24.00% -23.17% -1.26% -6.00% 4.50% -
Per Share
30/09/01 30/06/01 31/03/01 30/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 114.06 114.94 130.93 130.93 137.56 144.66 154.99 -21.72%
EPS -7.80 -10.60 -3.36 -3.36 -1.84 -0.90 0.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.12 0.14 0.145 1.46 0.15 0.16 -20.52%
Adjusted Per Share Value based on latest NOSH - 52,272
30/09/01 30/06/01 31/03/01 30/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 11.98 12.07 13.77 13.77 14.47 15.21 16.12 -21.10%
EPS -0.82 -1.11 -0.35 -0.35 -0.19 -0.09 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0126 0.0126 0.0147 0.0153 0.1535 0.0158 0.0166 -19.76%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 30/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/09/01 29/06/01 30/03/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.00 0.84 1.12 1.12 1.52 2.00 2.80 -
P/RPS 0.88 0.73 0.86 0.86 1.10 1.38 1.81 -43.78%
P/EPS -12.82 -7.92 -33.33 -33.33 -82.61 -222.22 388.89 -
EY -7.80 -12.62 -3.00 -3.00 -1.21 -0.45 0.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.33 7.00 8.00 7.72 1.04 13.33 17.50 -44.72%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 30/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 23/11/01 04/10/01 - 31/05/01 23/02/01 28/11/00 23/08/00 -
Price 1.33 1.20 0.00 1.06 1.33 1.82 2.62 -
P/RPS 1.17 1.04 0.00 0.81 0.97 1.26 1.69 -25.44%
P/EPS -17.05 -11.32 0.00 -31.55 -72.28 -202.22 363.89 -
EY -5.86 -8.83 0.00 -3.17 -1.38 -0.49 0.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 11.08 10.00 0.00 7.31 0.91 12.13 16.38 -26.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment