[EKSONS] QoQ Annualized Quarter Result on 31-Mar-2018 [#4]

Stock
[EKSONS] EKSONS CORPORATION BHD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- -9.35%
YoY- -99.98%
Quarter Report
Latest QR
Upcoming QR
EKSONS's Result
EKSONS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 86,377 108,512 85,540 149,303 147,366 126,036 197,240 -42.24%
PBT -7,698 14,272 18,576 -17,050 -17,144 -16,718 -34,116 -62.83%
Tax -2,064 -2,258 -2,400 -3,126 -1,446 -1,232 -1,084 53.44%
NP -9,762 12,014 16,176 -20,176 -18,590 -17,950 -35,200 -57.37%
-
NP to SH -5,212 13,032 17,024 -19,396 -17,737 -17,058 -34,440 -71.50%
-
Tax Rate - 15.82% 12.92% - - - - -
Total Cost 96,139 96,498 69,364 169,479 165,957 143,986 232,440 -44.39%
-
Net Worth 432,020 443,341 441,340 444,252 451,443 455,146 455,429 -3.44%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 432,020 443,341 441,340 444,252 451,443 455,146 455,429 -3.44%
NOSH 164,213 164,213 164,213 164,213 164,213 164,213 164,213 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -11.30% 11.07% 18.91% -13.51% -12.62% -14.24% -17.85% -
ROE -1.21% 2.94% 3.86% -4.37% -3.93% -3.75% -7.56% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 54.38 67.80 53.49 93.09 91.73 78.37 122.56 -41.74%
EPS -3.28 8.14 10.64 -12.09 -11.04 -10.60 -21.40 -71.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.72 2.77 2.76 2.77 2.81 2.83 2.83 -2.60%
Adjusted Per Share Value based on latest NOSH - 164,213
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 52.60 66.08 52.09 90.92 89.74 76.75 120.11 -42.24%
EPS -3.17 7.94 10.37 -11.81 -10.80 -10.39 -20.97 -71.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6309 2.6998 2.6876 2.7053 2.7491 2.7717 2.7734 -3.44%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.76 0.765 0.73 0.805 0.785 0.88 0.96 -
P/RPS 1.40 1.13 1.36 0.86 0.86 1.12 0.78 47.53%
P/EPS -23.16 9.40 6.86 -6.66 -7.11 -8.30 -4.49 197.64%
EY -4.32 10.64 14.58 -15.02 -14.06 -12.05 -22.29 -66.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.28 0.26 0.29 0.28 0.31 0.34 -12.10%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 26/11/18 27/08/18 31/05/18 28/02/18 28/11/17 25/08/17 -
Price 0.82 0.79 0.875 0.69 0.86 0.815 0.925 -
P/RPS 1.51 1.17 1.64 0.74 0.94 1.04 0.75 59.24%
P/EPS -24.99 9.70 8.22 -5.71 -7.79 -7.68 -4.32 221.21%
EY -4.00 10.31 12.17 -17.53 -12.84 -13.01 -23.14 -68.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.29 0.32 0.25 0.31 0.29 0.33 -6.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment