[EKSONS] YoY Annualized Quarter Result on 31-Mar-2018 [#4]

Stock
[EKSONS] EKSONS CORPORATION BHD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- -9.35%
YoY- -99.98%
Quarter Report
Latest QR
Upcoming QR
EKSONS's Result
EKSONS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 42,928 39,374 67,266 149,303 121,265 133,693 392,201 -30.81%
PBT 1,952 -31,218 -6,934 -17,050 -8,154 -1,643 141,397 -50.98%
Tax 2,926 -4,752 -6,798 -3,126 -4,042 -8,383 -35,027 -
NP 4,878 -35,970 -13,732 -20,176 -12,196 -10,026 106,370 -40.14%
-
NP to SH 6,251 -36,068 -12,007 -19,396 -9,699 -4,217 67,280 -32.67%
-
Tax Rate -149.90% - - - - - 24.77% -
Total Cost 38,050 75,344 80,998 169,479 133,461 143,719 285,831 -28.52%
-
Net Worth 394,011 381,345 420,710 444,252 465,084 480,689 487,796 -3.49%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 394,011 381,345 420,710 444,252 465,084 480,689 487,796 -3.49%
NOSH 164,213 164,213 164,213 164,213 164,213 162,945 163,142 0.10%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 11.36% -91.35% -20.41% -13.51% -10.06% -7.50% 27.12% -
ROE 1.59% -9.46% -2.85% -4.37% -2.09% -0.88% 13.79% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 26.58 24.78 42.05 93.09 75.35 82.05 240.40 -30.69%
EPS 3.87 -22.70 -7.51 -12.09 -6.03 -2.62 41.24 -32.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.44 2.40 2.63 2.77 2.89 2.95 2.99 -3.32%
Adjusted Per Share Value based on latest NOSH - 164,213
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 26.14 23.98 40.96 90.92 73.85 81.41 238.84 -30.81%
EPS 3.81 -21.96 -7.31 -11.81 -5.91 -2.57 40.97 -32.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3994 2.3223 2.562 2.7053 2.8322 2.9272 2.9705 -3.49%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.675 0.43 0.80 0.805 0.95 1.11 1.42 -
P/RPS 2.54 1.74 1.90 0.86 1.26 1.35 0.59 27.51%
P/EPS 17.44 -1.89 -10.66 -6.66 -15.76 -42.89 3.44 31.03%
EY 5.73 -52.79 -9.38 -15.02 -6.34 -2.33 29.04 -23.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.18 0.30 0.29 0.33 0.38 0.47 -8.26%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 28/06/21 12/08/20 29/05/19 31/05/18 29/05/17 31/05/16 28/05/15 -
Price 0.74 0.55 0.785 0.69 0.97 1.13 1.46 -
P/RPS 2.78 2.22 1.87 0.74 1.29 1.38 0.61 28.73%
P/EPS 19.12 -2.42 -10.46 -5.71 -16.09 -43.66 3.54 32.42%
EY 5.23 -41.27 -9.56 -17.53 -6.21 -2.29 28.25 -24.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.23 0.30 0.25 0.34 0.38 0.49 -7.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment