[THETA] QoQ Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[THETA] THETA EDGE BERHAD
Announcement Date
17-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 39.95%
YoY- 49.32%
Quarter Report
Latest QR
Upcoming QR
THETA's Result
THETA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 31,676 70,469 69,726 64,542 68,156 90,453 75,394 -43.93%
PBT -14,908 -1,571 -6,433 -7,470 -12,440 1,439 -1,844 303.32%
Tax 0 -37 -10 0 0 -48 -34 -
NP -14,908 -1,608 -6,444 -7,470 -12,440 1,391 -1,878 298.44%
-
NP to SH -14,908 -1,608 -6,444 -7,470 -12,440 1,391 -1,878 298.44%
-
Tax Rate - - - - - 3.34% - -
Total Cost 46,584 72,077 76,170 72,012 80,596 89,062 77,273 -28.65%
-
Net Worth 64,345 67,563 64,345 65,418 66,490 69,708 66,490 -2.16%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 64,345 67,563 64,345 65,418 66,490 69,708 66,490 -2.16%
NOSH 107,243 107,243 107,243 107,243 107,243 107,243 107,243 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -47.06% -2.28% -9.24% -11.57% -18.25% 1.54% -2.49% -
ROE -23.17% -2.38% -10.01% -11.42% -18.71% 2.00% -2.83% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 29.54 65.71 65.02 60.18 63.55 84.34 70.30 -43.92%
EPS -13.92 -1.50 -6.01 -6.96 -11.60 1.30 -1.75 298.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.63 0.60 0.61 0.62 0.65 0.62 -2.16%
Adjusted Per Share Value based on latest NOSH - 107,243
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 26.85 59.74 59.11 54.71 57.78 76.68 63.91 -43.93%
EPS -12.64 -1.36 -5.46 -6.33 -10.55 1.18 -1.59 298.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5455 0.5727 0.5455 0.5545 0.5636 0.5909 0.5636 -2.15%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.395 0.265 0.35 0.31 0.41 0.46 0.41 -
P/RPS 1.34 0.40 0.54 0.52 0.65 0.55 0.58 74.85%
P/EPS -2.84 -17.67 -5.82 -4.45 -3.53 35.47 -23.40 -75.51%
EY -35.19 -5.66 -17.17 -22.47 -28.29 2.82 -4.27 308.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.42 0.58 0.51 0.66 0.71 0.66 0.00%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 15/05/19 26/02/19 30/11/18 17/08/18 31/05/18 28/02/18 29/11/17 -
Price 0.40 0.405 0.29 0.38 0.38 0.43 0.46 -
P/RPS 1.35 0.62 0.45 0.63 0.60 0.51 0.65 62.85%
P/EPS -2.88 -27.01 -4.83 -5.46 -3.28 33.15 -26.26 -77.11%
EY -34.75 -3.70 -20.72 -18.33 -30.53 3.02 -3.81 337.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.64 0.48 0.62 0.61 0.66 0.74 -6.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment