[GBAY] QoQ Annualized Quarter Result on 30-Sep-2024 [#3]

Stock
[GBAY] GREATER BAY HOLDINGS BERHAD
Announcement Date
21-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -66.46%
YoY- 110.57%
Quarter Report
Latest QR
Upcoming QR
GBAY's Result
GBAY's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 33,361 32,782 33,832 25,806 26,020 23,728 24,560 22.58%
PBT 162 392 376 -1,959 -984 -1,164 -1,340 -
Tax -54 -70 -64 297 -37 -34 -28 54.75%
NP 108 322 312 -1,662 -1,021 -1,198 -1,368 -
-
NP to SH 108 322 312 -1,662 -1,021 -1,198 -1,368 -
-
Tax Rate 33.33% 17.86% 17.02% - - - - -
Total Cost 33,253 32,460 33,520 27,468 27,041 24,926 25,928 17.98%
-
Net Worth 28,474 28,474 28,474 28,474 0 29,068 28,860 -0.89%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 28,474 28,474 28,474 28,474 0 29,068 28,860 -0.89%
NOSH 82,017 82,017 82,017 82,017 82,017 82,017 82,017 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 0.32% 0.98% 0.92% -6.44% -3.93% -5.05% -5.57% -
ROE 0.38% 1.13% 1.10% -5.84% 0.00% -4.12% -4.74% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 41.01 40.30 41.59 31.72 31.73 29.39 30.64 21.38%
EPS 0.13 0.40 0.40 -2.04 -1.25 -1.48 -1.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.35 0.35 0.35 0.00 0.36 0.36 -1.85%
Adjusted Per Share Value based on latest NOSH - 82,017
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 40.68 39.97 41.25 31.46 31.73 28.93 29.95 22.57%
EPS 0.13 0.39 0.38 -2.03 -1.25 -1.46 -1.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3472 0.3472 0.3472 0.3472 0.00 0.3544 0.3519 -0.88%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.66 0.695 0.625 0.635 0.68 0.65 0.71 -
P/RPS 1.61 1.72 1.50 2.00 2.14 2.21 2.32 -21.56%
P/EPS 497.17 175.60 162.97 -31.08 -54.61 -43.81 -41.61 -
EY 0.20 0.57 0.61 -3.22 -1.83 -2.28 -2.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.89 1.99 1.79 1.81 0.00 1.81 1.97 -2.71%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 21/11/24 22/08/24 23/05/24 28/02/24 29/11/23 24/08/23 25/05/23 -
Price 0.635 0.69 0.64 0.625 0.635 0.68 0.66 -
P/RPS 1.55 1.71 1.54 1.97 2.00 2.31 2.15 -19.55%
P/EPS 478.34 174.33 166.88 -30.59 -50.99 -45.83 -38.68 -
EY 0.21 0.57 0.60 -3.27 -1.96 -2.18 -2.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 1.97 1.83 1.79 0.00 1.89 1.83 -0.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment