[FITTERS] QoQ Annualized Quarter Result on 30-Sep-2001 [#3]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
21-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 13.89%
YoY- 28295.77%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 74,954 60,392 81,448 75,173 65,818 58,936 50,831 29.64%
PBT 6,590 5,600 6,658 8,988 8,104 80 376 578.28%
Tax -1,668 -2,384 -719 -717 -842 -80 -280 229.69%
NP 4,922 3,216 5,939 8,270 7,262 0 96 1290.09%
-
NP to SH 4,922 3,216 5,939 8,270 7,262 -584 96 1290.09%
-
Tax Rate 25.31% 42.57% 10.80% 7.98% 10.39% 100.00% 74.47% -
Total Cost 70,032 57,176 75,509 66,902 58,556 58,936 50,735 24.04%
-
Net Worth 34,323 32,765 31,968 32,175 29,663 25,816 17,693 55.73%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 34,323 32,765 31,968 32,175 29,663 25,816 17,693 55.73%
NOSH 25,112 25,124 25,122 25,123 25,128 25,172 19,999 16.43%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 6.57% 5.33% 7.29% 11.00% 11.03% 0.00% 0.19% -
ROE 14.34% 9.82% 18.58% 25.70% 24.48% -2.26% 0.54% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 298.48 240.37 324.20 299.21 261.93 234.13 254.16 11.34%
EPS 19.60 12.80 23.64 32.92 28.90 -2.32 0.48 1093.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3668 1.3041 1.2725 1.2807 1.1805 1.0256 0.8847 33.74%
Adjusted Per Share Value based on latest NOSH - 25,117
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 3.17 2.56 3.45 3.18 2.79 2.50 2.15 29.63%
EPS 0.21 0.14 0.25 0.35 0.31 -0.02 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0145 0.0139 0.0135 0.0136 0.0126 0.0109 0.0075 55.38%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.44 0.41 0.32 0.19 0.16 0.19 0.20 -
P/RPS 0.15 0.17 0.10 0.06 0.06 0.08 0.08 52.23%
P/EPS 2.24 3.20 1.35 0.58 0.55 -8.19 41.67 -85.83%
EY 44.55 31.22 73.88 173.26 180.63 -12.21 2.40 604.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.31 0.25 0.15 0.14 0.19 0.23 24.70%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 27/08/02 30/05/02 26/02/02 21/11/01 21/08/01 23/05/01 27/02/01 -
Price 0.44 0.47 0.30 0.22 0.19 0.16 0.21 -
P/RPS 0.15 0.20 0.09 0.07 0.07 0.07 0.08 52.23%
P/EPS 2.24 3.67 1.27 0.67 0.66 -6.90 43.75 -86.28%
EY 44.55 27.23 78.80 149.64 152.11 -14.50 2.29 627.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.36 0.24 0.17 0.16 0.16 0.24 21.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment