[FITTERS] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 427.28%
YoY- -90.51%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 75,173 65,818 58,936 50,831 42,344 41,200 40,372 51.29%
PBT 8,988 8,104 80 376 330 464 336 792.64%
Tax -717 -842 -80 -280 -330 -464 -336 65.67%
NP 8,270 7,262 0 96 0 0 0 -
-
NP to SH 8,270 7,262 -584 96 -29 -218 -1,396 -
-
Tax Rate 7.98% 10.39% 100.00% 74.47% 100.00% 100.00% 100.00% -
Total Cost 66,902 58,556 58,936 50,735 42,344 41,200 40,372 39.99%
-
Net Worth 32,175 29,663 25,816 17,693 17,483 17,309 17,150 52.05%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 32,175 29,663 25,816 17,693 17,483 17,309 17,150 52.05%
NOSH 25,123 25,128 25,172 19,999 19,999 19,818 19,942 16.62%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 11.00% 11.03% 0.00% 0.19% 0.00% 0.00% 0.00% -
ROE 25.70% 24.48% -2.26% 0.54% -0.17% -1.26% -8.14% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 299.21 261.93 234.13 254.16 211.72 207.89 202.44 29.72%
EPS 32.92 28.90 -2.32 0.48 -0.15 -1.10 -7.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2807 1.1805 1.0256 0.8847 0.8742 0.8734 0.86 30.37%
Adjusted Per Share Value based on latest NOSH - 20,000
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 3.18 2.79 2.50 2.15 1.79 1.74 1.71 51.16%
EPS 0.35 0.31 -0.02 0.00 0.00 -0.01 -0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0136 0.0126 0.0109 0.0075 0.0074 0.0073 0.0073 51.34%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.19 0.16 0.19 0.20 0.31 0.43 0.61 -
P/RPS 0.06 0.06 0.08 0.08 0.15 0.21 0.30 -65.76%
P/EPS 0.58 0.55 -8.19 41.67 -211.36 -39.09 -8.71 -
EY 173.26 180.63 -12.21 2.40 -0.47 -2.56 -11.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.14 0.19 0.23 0.35 0.49 0.71 -64.49%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 21/11/01 21/08/01 23/05/01 27/02/01 27/11/00 22/08/00 30/05/00 -
Price 0.22 0.19 0.16 0.21 0.28 0.40 0.50 -
P/RPS 0.07 0.07 0.07 0.08 0.13 0.19 0.25 -57.16%
P/EPS 0.67 0.66 -6.90 43.75 -190.91 -36.36 -7.14 -
EY 149.64 152.11 -14.50 2.29 -0.52 -2.75 -14.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.16 0.16 0.24 0.32 0.46 0.58 -55.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment