[LAYHONG] QoQ Annualized Quarter Result on 31-Mar-2008 [#4]

Stock
[LAYHONG] LAY HONG BHD
Announcement Date
04-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- 0.96%
YoY- -0.14%
Quarter Report
Latest QR
Upcoming QR
LAYHONG's Result
LAYHONG's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 352,912 353,502 338,572 317,523 311,718 277,660 257,340 23.31%
PBT 7,260 2,736 -3,936 5,123 7,200 -502 -6,104 -
Tax 914 1,854 1,424 -409 -1,738 -126 1,568 -30.10%
NP 8,174 4,590 -2,512 4,714 5,461 -628 -4,536 -
-
NP to SH 2,434 -1,132 -6,212 1,400 1,386 -2,972 -10,380 -
-
Tax Rate -12.59% -67.76% - 7.98% 24.14% - - -
Total Cost 344,737 348,912 341,084 312,809 306,257 278,288 261,876 20.01%
-
Net Worth 77,357 75,236 73,970 75,599 75,097 72,684 71,517 5.34%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 77,357 75,236 73,970 75,599 75,097 72,684 71,517 5.34%
NOSH 46,227 46,393 46,220 46,266 46,222 46,292 46,256 -0.04%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 2.32% 1.30% -0.74% 1.48% 1.75% -0.23% -1.76% -
ROE 3.15% -1.50% -8.40% 1.85% 1.85% -4.09% -14.51% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 763.42 761.97 732.52 686.29 674.39 599.79 556.33 23.36%
EPS 5.27 -2.44 -13.44 3.03 3.00 -6.42 -22.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6734 1.6217 1.6004 1.634 1.6247 1.5701 1.5461 5.39%
Adjusted Per Share Value based on latest NOSH - 46,400
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 46.71 46.79 44.81 42.02 41.26 36.75 34.06 23.31%
EPS 0.32 -0.15 -0.82 0.19 0.18 -0.39 -1.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1024 0.0996 0.0979 0.1001 0.0994 0.0962 0.0947 5.32%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.45 0.60 0.85 0.80 0.96 1.00 0.99 -
P/RPS 0.06 0.08 0.12 0.12 0.14 0.17 0.18 -51.76%
P/EPS 8.54 -24.59 -6.32 26.44 32.00 -15.58 -4.41 -
EY 11.70 -4.07 -15.81 3.78 3.13 -6.42 -22.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.37 0.53 0.49 0.59 0.64 0.64 -43.60%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 19/02/09 27/11/08 29/08/08 04/06/08 25/02/08 16/11/07 27/08/07 -
Price 0.80 0.60 1.00 0.85 0.62 1.02 1.07 -
P/RPS 0.10 0.08 0.14 0.12 0.09 0.17 0.19 -34.68%
P/EPS 15.19 -24.59 -7.44 28.09 20.67 -15.89 -4.77 -
EY 6.58 -4.07 -13.44 3.56 4.84 -6.29 -20.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.37 0.62 0.52 0.38 0.65 0.69 -21.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment