[ITRONIC] QoQ Annualized Quarter Result on 31-Mar-2007 [#1]

Stock
[ITRONIC] INDUSTRONICS BHD
Announcement Date
28-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 60.21%
YoY- 1986.11%
Quarter Report
Latest QR
Upcoming QR
ITRONIC's Result
ITRONIC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 93,535 80,188 82,302 60,600 80,394 82,630 86,258 5.53%
PBT 1,013 4,872 3,206 3,552 2,460 2,017 3,052 -51.96%
Tax -1,463 -850 -626 -1,092 -1,276 -1,126 -1,172 15.88%
NP -450 4,021 2,580 2,460 1,184 890 1,880 -
-
NP to SH -1,608 2,894 2,334 3,004 1,875 1,409 1,966 -
-
Tax Rate 144.42% 17.45% 19.53% 30.74% 51.87% 55.83% 38.40% -
Total Cost 93,985 76,166 79,722 58,140 79,210 81,740 84,378 7.43%
-
Net Worth 56,912 60,355 61,043 60,622 59,489 404,146 58,619 -1.94%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - 2,704 - - -
Div Payout % - - - - 144.22% - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 56,912 60,355 61,043 60,622 59,489 404,146 58,619 -1.94%
NOSH 90,337 90,082 89,769 90,481 90,135 621,764 90,183 0.11%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin -0.48% 5.01% 3.13% 4.06% 1.47% 1.08% 2.18% -
ROE -2.83% 4.80% 3.82% 4.96% 3.15% 0.35% 3.35% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 103.54 89.02 91.68 66.97 89.19 13.29 95.65 5.41%
EPS -1.78 3.21 2.60 3.32 2.08 0.23 2.18 -
DPS 0.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 0.63 0.67 0.68 0.67 0.66 0.65 0.65 -2.05%
Adjusted Per Share Value based on latest NOSH - 90,481
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 13.10 11.23 11.53 8.49 11.26 11.57 12.08 5.53%
EPS -0.23 0.41 0.33 0.42 0.26 0.20 0.28 -
DPS 0.00 0.00 0.00 0.00 0.38 0.00 0.00 -
NAPS 0.0797 0.0845 0.0855 0.0849 0.0833 0.566 0.0821 -1.95%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.59 0.56 0.57 0.50 0.40 0.42 0.47 -
P/RPS 0.57 0.63 0.62 0.75 0.45 3.16 0.49 10.57%
P/EPS -33.15 17.43 21.92 15.06 19.23 185.29 21.56 -
EY -3.02 5.74 4.56 6.64 5.20 0.54 4.64 -
DY 0.00 0.00 0.00 0.00 7.50 0.00 0.00 -
P/NAPS 0.94 0.84 0.84 0.75 0.61 0.65 0.72 19.39%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 14/03/08 30/11/07 28/08/07 28/05/07 28/02/07 29/11/06 30/08/06 -
Price 0.65 0.61 0.51 0.52 0.44 0.40 0.40 -
P/RPS 0.63 0.69 0.56 0.78 0.49 3.01 0.42 30.94%
P/EPS -36.52 18.98 19.62 15.66 21.15 176.47 18.35 -
EY -2.74 5.27 5.10 6.38 4.73 0.57 5.45 -
DY 0.00 0.00 0.00 0.00 6.82 0.00 0.00 -
P/NAPS 1.03 0.91 0.75 0.78 0.67 0.62 0.62 40.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment