[ITRONIC] QoQ Annualized Quarter Result on 31-Dec-2006 [#4]

Stock
[ITRONIC] INDUSTRONICS BHD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 33.04%
YoY- -37.95%
Quarter Report
Latest QR
Upcoming QR
ITRONIC's Result
ITRONIC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 80,188 82,302 60,600 80,394 82,630 86,258 88,476 -6.34%
PBT 4,872 3,206 3,552 2,460 2,017 3,052 1,228 150.40%
Tax -850 -626 -1,092 -1,276 -1,126 -1,172 -908 -4.30%
NP 4,021 2,580 2,460 1,184 890 1,880 320 439.66%
-
NP to SH 2,894 2,334 3,004 1,875 1,409 1,966 144 637.84%
-
Tax Rate 17.45% 19.53% 30.74% 51.87% 55.83% 38.40% 73.94% -
Total Cost 76,166 79,722 58,140 79,210 81,740 84,378 88,156 -9.27%
-
Net Worth 60,355 61,043 60,622 59,489 404,146 58,619 59,787 0.63%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - 2,704 - - - -
Div Payout % - - - 144.22% - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 60,355 61,043 60,622 59,489 404,146 58,619 59,787 0.63%
NOSH 90,082 89,769 90,481 90,135 621,764 90,183 90,000 0.06%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 5.01% 3.13% 4.06% 1.47% 1.08% 2.18% 0.36% -
ROE 4.80% 3.82% 4.96% 3.15% 0.35% 3.35% 0.24% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 89.02 91.68 66.97 89.19 13.29 95.65 98.31 -6.39%
EPS 3.21 2.60 3.32 2.08 0.23 2.18 0.16 636.99%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 0.67 0.68 0.67 0.66 0.65 0.65 0.6643 0.57%
Adjusted Per Share Value based on latest NOSH - 89,903
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 11.23 11.53 8.49 11.26 11.57 12.08 12.39 -6.33%
EPS 0.41 0.33 0.42 0.26 0.20 0.28 0.02 647.66%
DPS 0.00 0.00 0.00 0.38 0.00 0.00 0.00 -
NAPS 0.0845 0.0855 0.0849 0.0833 0.566 0.0821 0.0837 0.63%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.56 0.57 0.50 0.40 0.42 0.47 0.50 -
P/RPS 0.63 0.62 0.75 0.45 3.16 0.49 0.51 15.11%
P/EPS 17.43 21.92 15.06 19.23 185.29 21.56 312.50 -85.37%
EY 5.74 4.56 6.64 5.20 0.54 4.64 0.32 584.03%
DY 0.00 0.00 0.00 7.50 0.00 0.00 0.00 -
P/NAPS 0.84 0.84 0.75 0.61 0.65 0.72 0.75 7.84%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 30/11/07 28/08/07 28/05/07 28/02/07 29/11/06 30/08/06 31/05/06 -
Price 0.61 0.51 0.52 0.44 0.40 0.40 0.48 -
P/RPS 0.69 0.56 0.78 0.49 3.01 0.42 0.49 25.60%
P/EPS 18.98 19.62 15.66 21.15 176.47 18.35 300.00 -84.09%
EY 5.27 5.10 6.38 4.73 0.57 5.45 0.33 533.09%
DY 0.00 0.00 0.00 6.82 0.00 0.00 0.00 -
P/NAPS 0.91 0.75 0.78 0.67 0.62 0.62 0.72 16.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment