[ITRONIC] YoY Quarter Result on 31-Dec-2006 [#4]

Stock
[ITRONIC] INDUSTRONICS BHD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 990.67%
YoY- 33.66%
Quarter Report
Latest QR
Upcoming QR
ITRONIC's Result
ITRONIC's Financial Summary
View:
Show?
Quarter Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 18,299 25,252 33,394 18,422 31,655 23,347 25,514 -5.38%
PBT 1,782 -5,210 -2,642 947 167 293 918 11.67%
Tax -65 92 -823 -430 590 -415 -842 -34.72%
NP 1,717 -5,118 -3,465 517 757 -122 76 68.05%
-
NP to SH 1,703 -5,587 -3,780 818 612 -122 76 67.82%
-
Tax Rate 3.65% - - 45.41% -353.29% 141.64% 91.72% -
Total Cost 16,582 30,370 36,859 17,905 30,898 23,469 25,438 -6.87%
-
Net Worth 51,822 51,605 56,835 59,336 59,609 65,980 45,314 2.25%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - 2,697 2,709 2,711 2,265 -
Div Payout % - - - 329.72% 442.73% 0.00% 2,981.20% -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 51,822 51,605 56,835 59,336 59,609 65,980 45,314 2.25%
NOSH 94,222 93,827 90,214 89,903 90,317 90,384 45,314 12.96%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 9.38% -20.27% -10.38% 2.81% 2.39% -0.52% 0.30% -
ROE 3.29% -10.83% -6.65% 1.38% 1.03% -0.18% 0.17% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 19.42 26.91 37.02 20.49 35.05 25.83 56.30 -16.24%
EPS 1.81 -5.95 -4.19 0.91 0.67 -0.13 0.08 68.09%
DPS 0.00 0.00 0.00 3.00 3.00 3.00 5.00 -
NAPS 0.55 0.55 0.63 0.66 0.66 0.73 1.00 -9.47%
Adjusted Per Share Value based on latest NOSH - 89,903
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 2.56 3.54 4.68 2.58 4.43 3.27 3.57 -5.38%
EPS 0.24 -0.78 -0.53 0.11 0.09 -0.02 0.01 69.75%
DPS 0.00 0.00 0.00 0.38 0.38 0.38 0.32 -
NAPS 0.0726 0.0723 0.0796 0.0831 0.0835 0.0924 0.0635 2.25%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 0.49 0.35 0.59 0.40 0.50 0.58 1.49 -
P/RPS 2.52 1.30 1.59 1.95 1.43 2.25 2.65 -0.83%
P/EPS 27.11 -5.88 -14.08 43.96 73.79 -429.70 888.40 -44.06%
EY 3.69 -17.01 -7.10 2.27 1.36 -0.23 0.11 79.49%
DY 0.00 0.00 0.00 7.50 6.00 5.17 3.36 -
P/NAPS 0.89 0.64 0.94 0.61 0.76 0.79 1.49 -8.22%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 23/02/10 25/02/09 14/03/08 28/02/07 28/02/06 23/02/05 27/02/04 -
Price 0.60 0.48 0.65 0.44 0.54 0.53 1.57 -
P/RPS 3.09 1.78 1.76 2.15 1.54 2.05 2.79 1.71%
P/EPS 33.20 -8.06 -15.51 48.36 79.69 -392.65 936.10 -42.65%
EY 3.01 -12.41 -6.45 2.07 1.25 -0.25 0.11 73.50%
DY 0.00 0.00 0.00 6.82 5.56 5.66 3.18 -
P/NAPS 1.09 0.87 1.03 0.67 0.82 0.73 1.57 -5.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment