[CWG] QoQ Annualized Quarter Result on 30-Jun-2021 [#4]

Stock
[CWG] CWG HOLDINGS BERHAD
Announcement Date
25-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- -69.26%
YoY- -157.97%
Quarter Report
Latest QR
Upcoming QR
CWG's Result
CWG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 63,981 63,558 68,092 59,922 61,832 66,064 69,796 -5.63%
PBT -1,020 -1,732 1,624 -2,121 -1,270 -820 756 -
Tax 262 462 -292 619 388 74 -292 -
NP -757 -1,270 1,332 -1,502 -882 -746 464 -
-
NP to SH -708 -1,220 1,384 -1,494 -882 -746 464 -
-
Tax Rate - - 17.98% - - - 38.62% -
Total Cost 64,738 64,828 66,760 61,424 62,714 66,810 69,332 -4.47%
-
Net Worth 9,003,420 83,025 84,283 83,025 84,283 84,283 85,541 2135.56%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 9,003,420 83,025 84,283 83,025 84,283 84,283 85,541 2135.56%
NOSH 164,148 126,290 126,290 126,290 126,290 126,290 126,290 19.11%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin -1.18% -2.00% 1.96% -2.51% -1.43% -1.13% 0.66% -
ROE -0.01% -1.47% 1.64% -1.80% -1.05% -0.89% 0.54% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 42.64 50.52 54.13 47.63 49.15 52.52 55.48 -16.10%
EPS -0.53 -0.96 1.12 -1.19 -0.71 -0.60 0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 60.00 0.66 0.67 0.66 0.67 0.67 0.68 1887.37%
Adjusted Per Share Value based on latest NOSH - 126,290
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 38.98 38.72 41.48 36.50 37.67 40.25 42.52 -5.63%
EPS -0.43 -0.74 0.84 -0.91 -0.54 -0.45 0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 54.8494 0.5058 0.5135 0.5058 0.5135 0.5135 0.5211 2135.62%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.405 0.46 0.405 0.355 0.39 0.33 0.285 -
P/RPS 0.95 0.91 0.75 0.75 0.79 0.63 0.51 51.44%
P/EPS -85.84 -47.43 36.81 -29.89 -55.58 -55.65 77.27 -
EY -1.16 -2.11 2.72 -3.35 -1.80 -1.80 1.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.70 0.60 0.54 0.58 0.49 0.42 -91.74%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 17/05/22 23/02/22 24/11/21 25/08/21 25/05/21 24/02/21 25/11/20 -
Price 0.375 0.46 0.45 0.405 0.00 0.36 0.37 -
P/RPS 0.88 0.91 0.83 0.85 0.00 0.69 0.67 19.95%
P/EPS -79.48 -47.43 40.90 -34.10 0.00 -60.71 100.31 -
EY -1.26 -2.11 2.44 -2.93 0.00 -1.65 1.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.70 0.67 0.61 0.00 0.54 0.54 -93.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment