[CWG] QoQ Cumulative Quarter Result on 30-Jun-2021 [#4]

Stock
[CWG] CWG HOLDINGS BERHAD
Announcement Date
25-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- -125.68%
YoY- -157.97%
Quarter Report
Latest QR
Upcoming QR
CWG's Result
CWG's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 47,986 31,779 17,023 59,922 46,374 33,032 17,449 96.41%
PBT -765 -866 406 -2,121 -953 -410 189 -
Tax 197 231 -73 619 291 37 -73 -
NP -568 -635 333 -1,502 -662 -373 116 -
-
NP to SH -531 -610 346 -1,494 -662 -373 116 -
-
Tax Rate - - 17.98% - - - 38.62% -
Total Cost 48,554 32,414 16,690 61,424 47,036 33,405 17,333 98.84%
-
Net Worth 9,003,420 83,025 84,283 83,025 84,283 84,283 85,541 2135.56%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 9,003,420 83,025 84,283 83,025 84,283 84,283 85,541 2135.56%
NOSH 164,148 126,290 126,290 126,290 126,290 126,290 126,290 19.11%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin -1.18% -2.00% 1.96% -2.51% -1.43% -1.13% 0.66% -
ROE -0.01% -0.73% 0.41% -1.80% -0.79% -0.44% 0.14% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 31.98 25.26 13.53 47.63 36.86 26.26 13.87 74.61%
EPS -0.40 -0.48 0.28 -1.19 -0.53 -0.30 0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 60.00 0.66 0.67 0.66 0.67 0.67 0.68 1887.37%
Adjusted Per Share Value based on latest NOSH - 126,290
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 18.29 12.11 6.49 22.84 17.68 12.59 6.65 96.42%
EPS -0.20 -0.23 0.13 -0.57 -0.25 -0.14 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 34.3159 0.3164 0.3212 0.3164 0.3212 0.3212 0.326 2135.72%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.405 0.46 0.405 0.355 0.39 0.33 0.285 -
P/RPS 1.27 1.82 2.99 0.75 1.06 1.26 2.05 -27.34%
P/EPS -114.45 -94.86 147.25 -29.89 -74.11 -111.29 309.07 -
EY -0.87 -1.05 0.68 -3.35 -1.35 -0.90 0.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.70 0.60 0.54 0.58 0.49 0.42 -91.74%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 17/05/22 23/02/22 24/11/21 25/08/21 25/05/21 24/02/21 25/11/20 -
Price 0.375 0.46 0.45 0.405 0.00 0.36 0.37 -
P/RPS 1.17 1.82 3.33 0.85 0.00 1.37 2.67 -42.33%
P/EPS -105.97 -94.86 163.61 -34.10 0.00 -121.41 401.25 -
EY -0.94 -1.05 0.61 -2.93 0.00 -0.82 0.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.70 0.67 0.61 0.00 0.54 0.54 -93.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment