[SJC] QoQ Annualized Quarter Result on 31-Dec-2016 [#4]

Stock
[SJC] SENI JAYA CORPORATION BHD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- -56.57%
YoY- -60.87%
Quarter Report
Latest QR
Upcoming QR
SJC's Result
SJC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 18,129 18,662 18,348 18,031 17,350 17,258 19,020 -3.14%
PBT 1,684 1,724 700 1,384 1,800 1,162 684 82.22%
Tax -2,013 -606 -216 -853 -577 -368 -220 336.88%
NP -329 1,118 484 531 1,222 794 464 -
-
NP to SH -329 1,118 484 531 1,222 794 464 -
-
Tax Rate 119.54% 35.15% 30.86% 61.63% 32.06% 31.67% 32.16% -
Total Cost 18,458 17,544 17,864 17,500 16,128 16,464 18,556 -0.35%
-
Net Worth 53,908 55,124 54,719 54,721 55,182 54,719 54,719 -0.98%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - 405 - - - -
Div Payout % - - - 76.34% - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 53,908 55,124 54,719 54,721 55,182 54,719 54,719 -0.98%
NOSH 40,533 40,533 40,533 40,533 40,533 40,533 40,533 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -1.82% 5.99% 2.64% 2.94% 7.05% 4.60% 2.44% -
ROE -0.61% 2.03% 0.88% 0.97% 2.22% 1.45% 0.85% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 44.73 46.04 45.27 44.48 42.76 42.58 46.92 -3.13%
EPS -0.81 2.76 1.20 1.31 3.01 1.96 1.16 -
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 1.33 1.36 1.35 1.35 1.36 1.35 1.35 -0.98%
Adjusted Per Share Value based on latest NOSH - 40,533
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 8.49 8.74 8.59 8.44 8.12 8.08 8.90 -3.09%
EPS -0.15 0.52 0.23 0.25 0.57 0.37 0.22 -
DPS 0.00 0.00 0.00 0.19 0.00 0.00 0.00 -
NAPS 0.2524 0.2581 0.2562 0.2562 0.2584 0.2562 0.2562 -0.99%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.60 0.69 0.70 0.66 0.76 0.70 0.75 -
P/RPS 1.34 1.50 1.55 1.49 1.78 1.64 1.60 -11.14%
P/EPS -73.85 25.02 58.62 44.96 25.22 35.73 65.52 -
EY -1.35 4.00 1.71 2.22 3.96 2.80 1.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.51 0.52 0.49 0.56 0.52 0.56 -13.55%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 27/11/17 29/08/17 24/05/17 28/02/17 25/11/16 26/08/16 24/05/16 -
Price 0.67 0.65 0.68 0.70 0.745 0.93 0.72 -
P/RPS 1.50 1.41 1.50 1.58 1.74 2.18 1.53 -1.31%
P/EPS -82.46 23.57 56.95 47.69 24.72 47.48 62.90 -
EY -1.21 4.24 1.76 2.10 4.04 2.11 1.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.48 0.50 0.52 0.55 0.69 0.53 -3.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment