[MUH] QoQ Annualized Quarter Result on 31-Dec-2001 [#4]

Stock
[MUH] MULTI-USAGE HOLDINGS BHD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -49.52%
YoY- -25.32%
Quarter Report
Latest QR
Upcoming QR
MUH's Result
MUH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 31,826 34,950 36,876 44,333 47,821 50,518 39,616 -13.56%
PBT 954 2,172 4,120 -5,531 -4,398 -4,380 -4,496 -
Tax -408 -82 -84 5,531 4,398 4,380 4,496 -
NP 546 2,090 4,036 0 0 0 0 -
-
NP to SH 546 2,090 4,036 -5,969 -3,992 -3,918 -4,136 -
-
Tax Rate 42.77% 3.78% 2.04% - - - - -
Total Cost 31,280 32,860 32,840 44,333 47,821 50,518 39,616 -14.56%
-
Net Worth 37,483 38,158 37,866 36,926 39,717 40,459 41,090 -5.93%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 37,483 38,158 37,866 36,926 39,717 40,459 41,090 -5.93%
NOSH 52,564 52,777 52,827 52,729 52,711 52,661 52,755 -0.24%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 1.72% 5.98% 10.94% 0.00% 0.00% 0.00% 0.00% -
ROE 1.46% 5.48% 10.66% -16.16% -10.05% -9.68% -10.07% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 60.55 66.22 69.80 84.08 90.72 95.93 75.09 -13.35%
EPS 1.04 3.96 7.64 -11.32 -7.57 -7.44 -7.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7131 0.723 0.7168 0.7003 0.7535 0.7683 0.7789 -5.70%
Adjusted Per Share Value based on latest NOSH - 52,748
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 56.35 61.88 65.29 78.49 84.67 89.45 70.14 -13.56%
EPS 0.97 3.70 7.15 -10.57 -7.07 -6.94 -7.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6637 0.6756 0.6705 0.6538 0.7032 0.7164 0.7275 -5.93%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.42 0.52 0.60 0.78 0.51 0.51 0.57 -
P/RPS 0.69 0.79 0.86 0.93 0.56 0.53 0.76 -6.23%
P/EPS 40.38 13.13 7.85 -6.89 -6.73 -6.85 -7.27 -
EY 2.48 7.62 12.73 -14.51 -14.85 -14.59 -13.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.72 0.84 1.11 0.68 0.66 0.73 -13.22%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 26/11/02 28/08/02 29/05/02 27/02/02 28/11/01 29/08/01 30/05/01 -
Price 0.38 0.47 0.58 0.66 0.68 0.82 0.54 -
P/RPS 0.63 0.71 0.83 0.79 0.75 0.85 0.72 -8.50%
P/EPS 36.54 11.87 7.59 -5.83 -8.98 -11.02 -6.89 -
EY 2.74 8.43 13.17 -17.15 -11.14 -9.07 -14.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.65 0.81 0.94 0.90 1.07 0.69 -16.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment