[STAMCOL] QoQ Annualized Quarter Result on 30-Jun-2002 [#2]

Stock
[STAMCOL] STAMFORD COLLEGE BHD
Announcement Date
28-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -46.25%
YoY- 232.66%
Quarter Report
Latest QR
Upcoming QR
STAMCOL's Result
STAMCOL's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 40,276 36,501 34,764 38,016 42,220 19,483 36,572 6.64%
PBT 8,588 3,769 3,837 5,120 8,524 2,313 4,144 62.62%
Tax -3,000 -1,550 -1,849 -2,166 -3,028 -1,133 -1,388 67.24%
NP 5,588 2,219 1,988 2,954 5,496 1,180 2,756 60.26%
-
NP to SH 5,588 2,219 1,988 2,954 5,496 1,180 2,756 60.26%
-
Tax Rate 34.93% 41.12% 48.19% 42.30% 35.52% 48.98% 33.49% -
Total Cost 34,688 34,282 32,776 35,062 36,724 18,303 33,816 1.71%
-
Net Worth 13,989 13,593 11,792 12,591 12,000 10,199 10,185 23.58%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - 799 - - - - - -
Div Payout % - 36.04% - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 13,989 13,593 11,792 12,591 12,000 10,199 10,185 23.58%
NOSH 19,985 19,990 19,986 19,986 20,000 19,999 19,971 0.04%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 13.87% 6.08% 5.72% 7.77% 13.02% 6.06% 7.54% -
ROE 39.94% 16.32% 16.86% 23.46% 45.80% 11.57% 27.06% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 201.52 182.59 173.94 190.21 211.10 97.42 183.13 6.59%
EPS 27.96 11.10 9.95 14.78 27.48 5.90 13.80 60.18%
DPS 0.00 4.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.68 0.59 0.63 0.60 0.51 0.51 23.52%
Adjusted Per Share Value based on latest NOSH - 20,000
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 100.86 91.41 87.06 95.20 105.73 48.79 91.59 6.64%
EPS 13.99 5.56 4.98 7.40 13.76 2.96 6.90 60.26%
DPS 0.00 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3503 0.3404 0.2953 0.3153 0.3005 0.2554 0.2551 23.56%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 - - - - - - -
Price 1.10 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.55 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 3.93 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 25.42 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 30/05/03 26/02/03 27/11/02 28/08/02 28/05/02 28/02/02 27/11/01 -
Price 1.15 1.25 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.57 0.68 0.00 0.00 0.00 0.00 0.00 -
P/EPS 4.11 11.26 0.00 0.00 0.00 0.00 0.00 -
EY 24.31 8.88 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 3.20 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 1.84 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment