[HWGB] QoQ Annualized Quarter Result on 30-Jun-2019 [#2]

Stock
[HWGB] HO WAH GENTING BHD
Announcement Date
21-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 41.39%
YoY- 46.69%
Quarter Report
Latest QR
Upcoming QR
HWGB's Result
HWGB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 192,700 180,970 195,456 198,740 149,372 159,707 161,678 12.40%
PBT 7,816 -5,823 -334 256 -3,024 -638 -2,917 -
Tax -3,144 -1,167 -2,206 -2,624 -1,016 -5,804 -3,333 -3.81%
NP 4,672 -6,990 -2,541 -2,368 -4,040 -6,442 -6,250 -
-
NP to SH 4,676 -6,990 -2,541 -2,368 -4,040 -33,053 -5,769 -
-
Tax Rate 40.23% - - 1,025.00% - - - -
Total Cost 188,028 187,960 197,997 201,108 153,412 166,149 167,929 7.82%
-
Net Worth 36,779 25,762 31,323 30,909 29,669 27,607 30,073 14.34%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 36,779 25,762 31,323 30,909 29,669 27,607 30,073 14.34%
NOSH 459,738 459,738 357,071 357,071 357,071 324,611 324,611 26.08%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 2.42% -3.86% -1.30% -1.19% -2.70% -4.03% -3.87% -
ROE 12.71% -27.13% -8.11% -7.66% -13.62% -119.72% -19.18% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 41.92 49.17 56.16 57.87 45.31 52.06 53.76 -15.26%
EPS 1.00 -1.90 -0.73 -0.68 -1.24 -10.78 -1.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.07 0.09 0.09 0.09 0.09 0.10 -13.81%
Adjusted Per Share Value based on latest NOSH - 357,071
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 93.75 88.04 95.09 96.69 72.67 77.70 78.66 12.39%
EPS 2.27 -3.40 -1.24 -1.15 -1.97 -16.08 -2.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1789 0.1253 0.1524 0.1504 0.1443 0.1343 0.1463 14.33%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.115 0.105 0.07 0.08 0.10 0.105 0.135 -
P/RPS 0.27 0.21 0.12 0.14 0.22 0.20 0.25 5.25%
P/EPS 11.31 -5.53 -9.59 -11.60 -8.16 -0.97 -7.04 -
EY 8.84 -18.09 -10.43 -8.62 -12.26 -102.62 -14.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.50 0.78 0.89 1.11 1.17 1.35 4.39%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 28/05/20 27/02/20 26/11/19 21/08/19 30/05/19 28/02/19 22/11/18 -
Price 0.43 0.12 0.08 0.08 0.085 0.10 0.13 -
P/RPS 1.03 0.24 0.14 0.14 0.19 0.19 0.24 163.85%
P/EPS 42.28 -6.32 -10.96 -11.60 -6.94 -0.93 -6.78 -
EY 2.37 -15.83 -9.13 -8.62 -14.42 -107.75 -14.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.38 1.71 0.89 0.89 0.94 1.11 1.30 157.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment