[HWGB] YoY Quarter Result on 30-Sep-2018 [#3]

Announcement Date
22-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -474.73%
YoY- -400.24%
View:
Show?
Quarter Result
31/01/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 0 96,092 47,222 44,102 42,853 42,736 53,434 -
PBT 0 2 -379 121 -583 1,598 -3,864 -
Tax 0 -784 -343 -2,299 0 0 -12 -
NP 0 -782 -722 -2,178 -583 1,598 -3,876 -
-
NP to SH 0 -773 -722 -2,106 -421 1,675 -3,391 -
-
Tax Rate - 39,200.00% - 1,900.00% - 0.00% - -
Total Cost 0 96,874 47,944 46,280 43,436 41,138 57,310 -
-
Net Worth 0 39,624 31,323 30,073 39,925 41,874 42,387 -
Dividend
31/01/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 0 39,624 31,323 30,073 39,925 41,874 42,387 -
NOSH 503,220 526,582 357,071 324,611 998,245 837,499 605,535 -3.40%
Ratio Analysis
31/01/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 0.00% -0.81% -1.53% -4.94% -1.36% 3.74% -7.25% -
ROE 0.00% -1.95% -2.31% -7.00% -1.05% 4.00% -8.00% -
Per Share
31/01/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 0.00 19.40 13.57 14.66 4.29 5.10 8.82 -
EPS 0.00 -0.20 -0.21 -0.70 -0.04 0.20 -0.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.08 0.09 0.10 0.04 0.05 0.07 -
Adjusted Per Share Value based on latest NOSH - 324,611
31/01/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 0.00 46.75 22.97 21.46 20.85 20.79 26.00 -
EPS 0.00 -0.38 -0.35 -1.02 -0.20 0.81 -1.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1928 0.1524 0.1463 0.1942 0.2037 0.2062 -
Price Multiplier on Financial Quarter End Date
31/01/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 29/01/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.60 0.49 0.07 0.135 0.06 0.06 0.07 -
P/RPS 0.00 2.53 0.52 0.92 1.40 1.18 0.79 -
P/EPS 0.00 -313.97 -33.74 -19.28 -142.25 30.00 -12.50 -
EY 0.00 -0.32 -2.96 -5.19 -0.70 3.33 -8.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 6.13 0.78 1.35 1.50 1.20 1.00 -
Price Multiplier on Announcement Date
31/01/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date - 26/11/20 26/11/19 22/11/18 23/11/17 23/11/16 25/11/15 -
Price 0.00 0.76 0.08 0.13 0.055 0.05 0.095 -
P/RPS 0.00 3.92 0.59 0.89 1.28 0.98 1.08 -
P/EPS 0.00 -486.98 -38.56 -18.56 -130.40 25.00 -16.96 -
EY 0.00 -0.21 -2.59 -5.39 -0.77 4.00 -5.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 9.50 0.89 1.30 1.38 1.00 1.36 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment