[HWGB] QoQ Annualized Quarter Result on 31-Dec-2016 [#4]

Stock
[HWGB] HO WAH GENTING BHD
Announcement Date
24-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- -56.85%
YoY- 16.48%
Quarter Report
Latest QR
Upcoming QR
HWGB's Result
HWGB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 153,141 144,006 135,700 148,101 152,325 143,016 129,232 11.97%
PBT -4,529 -5,628 -7,328 -19,539 -10,268 -18,598 -24,364 -67.39%
Tax 0 0 0 111 0 0 0 -
NP -4,529 -5,628 -7,328 -19,428 -10,268 -18,598 -24,364 -67.39%
-
NP to SH -3,908 -5,020 -6,644 -13,617 -8,681 -16,372 -22,008 -68.37%
-
Tax Rate - - - - - - - -
Total Cost 157,670 149,634 143,028 167,529 162,593 161,614 153,596 1.75%
-
Net Worth 39,925 39,523 39,921 34,256 41,737 39,355 33,144 13.19%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 39,925 39,523 39,921 34,256 41,737 39,355 33,144 13.19%
NOSH 998,245 998,245 998,046 998,045 834,743 787,115 662,891 31.34%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -2.96% -3.91% -5.40% -13.12% -6.74% -13.00% -18.85% -
ROE -9.79% -12.70% -16.64% -39.75% -20.80% -41.60% -66.40% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 15.34 14.57 13.60 17.29 18.25 18.17 19.50 -14.77%
EPS -0.39 -0.50 -0.68 -1.47 -1.04 -2.08 -3.32 -75.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.04 0.04 0.04 0.05 0.05 0.05 -13.81%
Adjusted Per Share Value based on latest NOSH - 998,045
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 74.50 70.06 66.02 72.05 74.11 69.58 62.87 11.96%
EPS -1.90 -2.44 -3.23 -6.62 -4.22 -7.97 -10.71 -68.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1942 0.1923 0.1942 0.1667 0.2031 0.1915 0.1613 13.16%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.06 0.055 0.06 0.055 0.06 0.055 0.06 -
P/RPS 0.39 0.38 0.44 0.32 0.33 0.30 0.31 16.52%
P/EPS -15.32 -10.83 -9.01 -3.46 -5.77 -2.64 -1.81 314.78%
EY -6.53 -9.24 -11.10 -28.91 -17.33 -37.82 -55.33 -75.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.38 1.50 1.38 1.20 1.10 1.20 16.02%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 23/11/17 21/08/17 30/05/17 24/02/17 23/11/16 26/08/16 26/05/16 -
Price 0.055 0.045 0.055 0.06 0.05 0.055 0.06 -
P/RPS 0.36 0.31 0.40 0.35 0.27 0.30 0.31 10.47%
P/EPS -14.05 -8.86 -8.26 -3.77 -4.81 -2.64 -1.81 291.55%
EY -7.12 -11.29 -12.10 -26.50 -20.80 -37.82 -55.33 -74.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.13 1.38 1.50 1.00 1.10 1.20 9.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment